Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 6 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pinehill Luxury Goods
Product:     Luxury Goods 
Latest Market Price:  Market Price  573,800 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 6 5358 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.07 GC 
Located in:     Sabot 
Controlled by:     Sabot 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,255.69M SC$ 
Cash Available Now  51,258.62M SC$Corporate cash
     
Products Sold Last Year  46,000.11M SC$ 
Profit Last Year  13,170.68M SC$ 
Net Profit Last Year  6,916.87M SC$ 
Products Sold Last Month  5,226.08M SC$ 
Profit Last Month  2,041.12M SC$Profit
Net Profit Last Month  1,071.59M SC$Net Profit
Assets  65,462.97M SC$Corporate assets
Market Value  307,159.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,636.86M SC$Value of materials
Production Last Month  4,034.51Production for the month
Production Level Last Month  109.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,934.18M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -724.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -612.34M SC$Tax payments
Profit Payment Paid  -714.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,226.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,829.09M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  42.2Price earning ratio
Share Price  3,071.59  SC$Share price
Earning per Share In Recent Period  72.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,255.69M SC$   
Salaries Paid     635.19M SC$Salary Cost
Raw Materials Used     2,300.08M SC$Cost of Material used
Fixed Property Cost     209.00M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,255.69M SC$  3,209.14M SC$ 
Year to Date
Income   Cost  
23,893.33M   
   3,175.94M 
   11,138.80M 
   1,043.78M 
   324.37M 
   0.00M 
   0.00M 
23,893.33M  15,682.89M 
Last Year
Income   Cost  
46,000.11M   
   7,622.27M 
   22,068.48M 
   2,509.27M 
   629.42M 
   0.00M 
   0.00M 
46,000.11M  32,829.43M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  36,000  36,000  23,760 
Low Level Manager  16,100  16,100  29,700 
Medium Level Manager  8,900  8,900  39,204 
High Level Manager  4,100  4,100  49,005 
Executive  1,450  1,450  102,465 
High Tech Engineer  48,000  48,000  39,501 
High Tech Senior  10,700  10,700  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,350Number of Employees 283,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    91,248 tons    7,500    12.2    186    24,209 SC$    12,986 SC$
Computers    10,615 systems    1,000    10.6    181    3,275 SC$    1,966 SC$
Displays    6,452 displays    1,750    3.7    180    3,623 SC$    2,265 SC$
Electric Power    961 million kwhs    75    12.8    183    179,898 SC$    97,680 SC$
Electronic Components    94,875 units    7,500    12.6    180    2,580 SC$    1,510 SC$
Factory Maintenance    725 units    104    7    180    689,497 SC$    385,050 SC$
Glass    15,140 tons    1,250    12.1    183    3,662 SC$    2,084 SC$
Gold    27 tons    6    4.5    188    202.50M SC$    107.87M SC$
High Tech Services    31,456 units    2,500    12.6    180    2,853 SC$    1,616 SC$
Robotics    1,104 units    101    10.9    180    413,999 SC$    237,070 SC$
Services    31,658 units    2,500    12.7    180    1,960 SC$    1,156 SC$
Silver    427 tons    40    10.7    180    15.24M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Luxury Goods 
5149
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,675 
Estimated Production This Month  3,675 
Image  
Trade Strategies
Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Sabot

Back to main country page
Image  

Back to my home page