Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 29 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Quezon Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     January 29 5145 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.34 GC 
Located in:     Sabot 
Controlled by:     Sabot 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,291.43M SC$ 
Cash Available Now  70,694.30M SC$Corporate cash
     
Products Sold Last Year  39,840.60M SC$ 
Profit Last Year  12,900.73M SC$ 
Net Profit Last Year  6,772.88M SC$ 
Products Sold Last Month  3,601.03M SC$ 
Profit Last Month  1,322.39M SC$Profit
Net Profit Last Month  694.25M SC$Net Profit
Assets  107,734.91M SC$Corporate assets
Market Value  313,454.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,122.66M SC$Value of materials
Production Last Month  1,598.81Production for the month
Production Level Last Month  103.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  68,517.30M SC$ 
     
Salaries Paid  -807.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.72M SC$Fixed Cost
Maintenance Products Bought  -1,141.09M SC$ 
Raw Materials Bought  -1,290.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -396.72M SC$Tax payments
Profit Payment Paid  -462.84M SC$ 
Upgrades Bought  -409.30M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,601.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  67,402.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.7Price earning ratio
Share Price  3,134.55  SC$Share price
Earning per Share In Recent Period  61.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,291.43M SC$   
Salaries Paid     807.08M SC$Salary Cost
Raw Materials Used     1,122.31M SC$Cost of Material used
Fixed Property Cost     207.72M SC$Fixed Cost
Maintenance Products Used     105.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,291.43M SC$  2,242.42M SC$ 
Year to Date
Income   Cost  
26,798.74M   
   6,460.76M 
   9,097.36M 
   1,658.58M 
   1,041.76M 
   0.00M 
   0.00M 
26,798.74M  18,258.47M 
Last Year
Income   Cost  
39,840.60M   
   9,690.45M 
   13,292.46M 
   2,457.58M 
   1,499.38M 
   0.00M 
   0.00M 
39,840.60M  26,939.87M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,640  83,640  15,741 
Medium Level Worker  71,740  71,740  20,493 
High Level Worker  40,950  40,950  23,760 
Low Level Manager  19,520  19,520  29,700 
Medium Level Manager  9,530  9,530  39,204 
High Level Manager  5,620  5,620  49,005 
Executive  2,103  2,103  102,465 
High Tech Engineer  73,030  73,030  39,501 
High Tech Senior  17,030  17,030  62,370 
High Tech Executive  3,505  3,505  124,740 
     
Total:  326,668Number of Employees 326,668   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    288,267 tons    25,000    11.5    180    3,816 SC$    2,114 SC$
Electric Components    227,980 units    20,000    11.4    185    3,962 SC$    2,114 SC$
Electric Power    4,025 million kwhs    675    6    181    782,160 SC$    434,700 SC$
Electronic Components    80,230 units    20,000    4    183    3,025 SC$    1,646 SC$
Factory Maintenance    1,515 units    144    10.5    180    985,139 SC$    558,700 SC$
Glass    10,938 tons    2,000    5.5    180    3,755 SC$    2,174 SC$
High Tech Services    106,681 units    25,000    4.3    180    2,960 SC$    1,676 SC$
Industrial Equipment    84,365 units    20,000    4.2    180    4,016 SC$    2,235 SC$
Machine Parts    188,092 units    20,000    9.4    180    3,500 SC$    2,023 SC$
Household Products    32,325 tons    3,000    10.8    180    11,664 SC$    6,493 SC$
Robotics    823 units    77    10.7    180    443,573 SC$    258,210 SC$
Services    152,762 units    12,500    12.2    188    2,143 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Sabot

Back to main country page

Image  

Back to my home page