Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 8 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Vidalla Construction
Product:     Construction 
Latest Market Price:  Market Price  1,239 SC$ per unit 
Corporation Type:     private corporation 
Founded:     January 8 4063 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.75 GC 
Located in:     The Democratic Union of Davara 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,212.81M SC$ 
Cash Available Now  121,136.01M SC$Corporate cash
     
Products Sold Last Year  72,525.67M SC$ 
Profit Last Year  10,534.51M SC$ 
Net Profit Last Year  7,374.16M SC$ 
Products Sold Last Month  6,405.66M SC$ 
Profit Last Month  1,226.37M SC$Profit
Net Profit Last Month  858.46M SC$Net Profit
Assets  204,741.25M SC$Corporate assets
Market Value  581,518.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  52,751.41M SC$Value of materials
Production Last Month  1,694,418.06Production for the month
Production Level Last Month  111.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  111,676.64M SC$ 
     
Salaries Paid  -774.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,217.07M SC$ 
Fixed Property Cost  -187.62M SC$Fixed Cost
Maintenance Products Bought  -133.09M SC$ 
Raw Materials Bought  -176.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -367.91M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,405.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,225.36M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  79.4Price earning ratio
Share Price  726.90  SC$Share price
Earning per Share In Recent Period  9.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,212.81M SC$   
Salaries Paid     774.94M SC$Salary Cost
Raw Materials Used     2,948.24M SC$Cost of Material used
Fixed Property Cost     187.62M SC$Fixed Cost
Maintenance Products Used     128.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,217.07M SC$ 
Total:  6,212.81M SC$  5,256.04M SC$ 
Year to Date
Income   Cost  
50,957.84M   
   6,199.97M 
   23,626.33M 
   1,501.58M 
   1,025.40M 
   0.00M 
   9,558.90M 
50,957.84M  41,912.18M 
Last Year
Income   Cost  
72,525.67M   
   9,299.71M 
   35,130.03M 
   2,255.57M 
   1,371.42M 
   0.00M 
   13,934.44M 
72,525.67M  61,991.16M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  114,000  114,000  16,695 
Medium Level Worker  89,500  89,500  21,735 
High Level Worker  44,750  44,750  25,200 
Low Level Manager  24,125  24,125  31,500 
Medium Level Manager  11,125  11,125  41,580 
High Level Manager  5,225  5,225  51,975 
Executive  1,875  1,875  108,675 
High Tech Engineer  42,750  42,750  41,895 
High Tech Senior  10,300  10,300  66,150 
High Tech Executive  1,155  1,155  132,300 
     
Total:  344,805Number of Employees 344,805   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    3,925,767 tons    150,000    26.2    212    3,529 SC$    1,631 SC$
Building Materials    266,857 units    20,000    13.3    297    4,624 SC$    1,525 SC$
Cable TV Services    9,154 units    300    30.5    210    3,483 SC$    1,549 SC$
Cement    1,925,982 tons    100,000    19.3    215    3,303 SC$    1,510 SC$
Chemicals    1,490,845 tons    100,000    14.9    212    3,250 SC$    1,510 SC$
Electric Components    4,057 units    300    13.5    221    4,205 SC$    1,812 SC$
Electric Power    4,752 million kwhs    375    12.7    218    134,013 SC$    97,680 SC$
Factory Maintenance    2,915 units    114    25.6    292    1.17M SC$    385,050 SC$
Glass    84,612 tons    5,500    15.4    213    4,498 SC$    1,684 SC$
High Tech Services    161,148 units    7,500    21.5    293    4,709 SC$    1,600 SC$
Internet    6,352 units    300    21.2    211    5,870 SC$    2,842 SC$
Lead    32,174 tons    1,250    25.7    214    103,392 SC$    46,690 SC$
Robotics    2,637 units    126    20.9    220    533,740 SC$    237,070 SC$
Services    226,674 units    12,500    18.1    295    3,302 SC$    1,061 SC$
Steel    277,896 tons    25,000    11.1    218    7,213 SC$    3,262 SC$
Telephone    6,756 units    300    22.5    223    5,301 SC$    2,341 SC$
Wood    3,361,836 tons    150,000    22.4    223    4,476 SC$    1,852 SC$
Zinc    34,524 tons    2,000    17.3    215    66,202 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
4258
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page
Image  

Back to my home page