Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 5 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vidalla Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 5 4062 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.95 GC 
Located in:     Dog 6 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,486.16M SC$ 
Cash Available Now  61,435.94M SC$Corporate cash
     
Products Sold Last Year  62,404.81M SC$ 
Profit Last Year  10,850.99M SC$ 
Net Profit Last Year  4,476.03M SC$ 
Products Sold Last Month  5,461.48M SC$ 
Profit Last Month  1,182.52M SC$Profit
Net Profit Last Month  487.79M SC$Net Profit
Assets  139,713.31M SC$Corporate assets
Market Value  327,803.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  43,894.51M SC$Value of materials
Production Last Month  1,205,604.87Production for the month
Production Level Last Month  117.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  117.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  56,595.45M SC$ 
     
Salaries Paid  -724.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,037.68M SC$ 
Fixed Property Cost  -188.44M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -205.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -532.13M SC$Tax payments
Profit Payment Paid  -325.19M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,461.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  59,043.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  90.8Price earning ratio
Share Price  409.75  SC$Share price
Earning per Share In Recent Period  4.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,486.16M SC$   
Salaries Paid     724.04M SC$Salary Cost
Raw Materials Used     2,257.61M SC$Cost of Material used
Fixed Property Cost     188.44M SC$Fixed Cost
Maintenance Products Used     139.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,037.68M SC$ 
Total:  5,486.16M SC$  4,347.25M SC$ 
Year to Date
Income   Cost  
39,895.56M   
   5,793.26M 
   18,028.32M 
   1,507.32M 
   1,115.88M 
   0.00M 
   7,523.37M 
39,895.56M  33,968.15M 
Last Year
Income   Cost  
62,404.81M   
   8,689.40M 
   27,117.34M 
   2,254.74M 
   1,671.91M 
   0.00M 
   11,820.43M 
62,404.81M  51,553.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,000  114,000  16,695 
Medium Level Worker  89,500  89,500  21,735 
High Level Worker  24,750  24,750  25,200 
Low Level Manager  24,125  24,125  31,500 
Medium Level Manager  11,125  11,125  41,580 
High Level Manager  4,425  4,425  51,975 
Executive  1,275  1,275  108,675 
High Tech Engineer  42,750  42,750  41,895 
High Tech Senior  10,300  10,300  66,150 
High Tech Executive  1,155  1,155  132,300 
     
Total:  323,405Number of Employees 323,405   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    690,657 tons    52,500    13.2    213    4,871 SC$    2,265 SC$
Building Materials    547,061 units    20,000    27.4    285    6,302 SC$    2,114 SC$
Cable TV Services    5,617 units    300    18.7    220    3,744 SC$    1,963 SC$
Cement    1,611,396 tons    50,000    32.2    220    4,969 SC$    2,190 SC$
Chemicals    544,136 tons    25,000    21.8    211    4,512 SC$    2,114 SC$
Electric Components    10,089 units    300    33.6    211    4,812 SC$    2,114 SC$
Electric Power    10,156 million kwhs    375    27.1    221    1.04M SC$    434,700 SC$
Factory Maintenance    3,371 units    114    29.6    221    1.27M SC$    558,700 SC$
Glass    98,146 tons    5,500    17.8    222    4,885 SC$    2,174 SC$
High Tech Services    450,872 units    7,500    60.1    295    5,082 SC$    1,676 SC$
Internet    8,036 units    300    26.8    217    7,156 SC$    3,292 SC$
Lead    23,241 tons    1,250    18.6    211    89,851 SC$    42,075 SC$
Robotics    1,566 units    126    12.4    221    618,511 SC$    258,210 SC$
Services    415,735 units    12,500    33.3    256    3,420 SC$    1,162 SC$
Steel    136,497 tons    10,000    13.6    217    9,746 SC$    4,334 SC$
Telephone    9,398 units    300    31.3    215    5,476 SC$    2,567 SC$
Wood    1,327,322 tons    62,500    21.2    213    5,253 SC$    2,310 SC$
Zinc    37,708 tons    2,000    18.9    216    72,446 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page