Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 12 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Brawa Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 12 3954 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     29.94 GC 
Located in:     Monto 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,418.56M SC$ 
Cash Available Now  101,959.65M SC$Corporate cash
     
Products Sold Last Year  68,564.79M SC$ 
Profit Last Year  14,115.59M SC$ 
Net Profit Last Year  9,880.92M SC$ 
Products Sold Last Month  6,403.23M SC$ 
Profit Last Month  1,676.60M SC$Profit
Net Profit Last Month  1,173.62M SC$Net Profit
Assets  230,175.57M SC$Corporate assets
Market Value  703,589.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  96,266.36M SC$Value of materials
Production Last Month  5,556.09Production for the month
Production Level Last Month  111.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  94,176.89M SC$ 
     
Salaries Paid  -854.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,216.61M SC$ 
Fixed Property Cost  -187.92M SC$Fixed Cost
Maintenance Products Bought  -110.91M SC$ 
Raw Materials Bought  -1,045.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -502.98M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,403.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  96,661.93M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  66.1Price earning ratio
Share Price  879.49  SC$Share price
Earning per Share In Recent Period  13.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,418.56M SC$   
Salaries Paid     854.61M SC$Salary Cost
Raw Materials Used     2,367.75M SC$Cost of Material used
Fixed Property Cost     187.92M SC$Fixed Cost
Maintenance Products Used     106.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,216.61M SC$ 
Total:  6,418.56M SC$  4,732.97M SC$ 
Year to Date
Income   Cost  
51,268.28M   
   6,837.83M 
   18,785.55M 
   1,504.78M 
   848.65M 
   0.00M 
   9,745.93M 
51,268.28M  37,722.73M 
Last Year
Income   Cost  
68,564.79M   
   10,256.25M 
   28,099.65M 
   2,258.51M 
   1,135.02M 
   0.00M 
   12,699.77M 
68,564.79M  54,449.20M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  72,000  72,000  16,695 
Medium Level Worker  51,750  51,750  21,735 
High Level Worker  37,500  37,500  25,200 
Low Level Manager  20,375  20,375  31,500 
Medium Level Manager  15,400  15,400  41,580 
High Level Manager  7,375  7,375  51,975 
Executive  2,575  2,575  108,675 
High Tech Engineer  83,625  83,625  41,895 
High Tech Senior  18,100  18,100  66,150 
High Tech Executive  2,550  2,550  132,300 
     
Total:  311,250Number of Employees 311,250   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    110,353 units    4,000    27.6    289    9,421 SC$    3,218 SC$
Books And Newspapers    472,817 units    20,000    23.6    212    3,712 SC$    1,458 SC$
Building Materials    2,598,784 units    22,500    115.5    294    4,624 SC$    1,525 SC$
Computers    285,469 systems    10,000    28.5    284    5,644 SC$    1,917 SC$
Electric Components    2,600,314 units    22,500    115.6    288    5,494 SC$    1,812 SC$
Electric Power    6,011 million kwhs    200    30.1    211    204,002 SC$    97,680 SC$
Electronic Components    2,694,318 units    22,500    119.7    290    4,578 SC$    1,510 SC$
Factory Maintenance    2,677 units    95    28.2    290    1.17M SC$    385,050 SC$
High Tech Services    539,614 units    20,000    27    290    4,688 SC$    1,600 SC$
Industrial Equipment    2,580,480 units    22,500    114.7    288    5,036 SC$    1,661 SC$
Mercury    17,083 tons    900    19    216    72,448 SC$    33,005 SC$
Mobile Devices    34,198 devices    3,000    11.4    209    29,228 SC$    13,137 SC$
Household Products    209,940 tons    1,750    120    284    17,398 SC$    5,738 SC$
Robotics    7,934 units    251    31.6    269    718,796 SC$    237,070 SC$
Services    339,936 units    10,000    34    260    3,317 SC$    1,061 SC$
Software    257,163 units    15,000    17.1    291    5,357 SC$    1,767 SC$
Trucks    6,077 trucks    200    30.4    213    4.82M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  3,750.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page
Image  

Back to my home page