Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 9 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Baradno Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 9 4041 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.07 GC 
Located in:     Barney Rubble 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,619.75M SC$ 
Cash Available Now  57,915.82M SC$Corporate cash
     
Products Sold Last Year  64,312.12M SC$ 
Profit Last Year  7,458.87M SC$ 
Net Profit Last Year  3,915.90M SC$ 
Products Sold Last Month  5,594.89M SC$ 
Profit Last Month  915.45M SC$Profit
Net Profit Last Month  480.61M SC$Net Profit
Assets  148,517.41M SC$Corporate assets
Market Value  307,078.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  59,661.49M SC$Value of materials
Production Last Month  1,243,475.51Production for the month
Production Level Last Month  121.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  121.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  52,322.08M SC$ 
     
Salaries Paid  -724.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,063.03M SC$ 
Fixed Property Cost  -187.55M SC$Fixed Cost
Maintenance Products Bought  -192.22M SC$ 
Raw Materials Bought  -1,228.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -274.64M SC$Tax payments
Profit Payment Paid  -320.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,594.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  53,926.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  97.9Price earning ratio
Share Price  383.85  SC$Share price
Earning per Share In Recent Period  3.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,619.75M SC$   
Salaries Paid     724.04M SC$Salary Cost
Raw Materials Used     2,583.87M SC$Cost of Material used
Fixed Property Cost     187.55M SC$Fixed Cost
Maintenance Products Used     186.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,063.03M SC$ 
Total:  5,619.75M SC$  4,745.10M SC$ 
Year to Date
Income   Cost  
41,186.71M   
   5,793.26M 
   20,595.78M 
   1,501.41M 
   1,492.94M 
   0.00M 
   7,774.19M 
41,186.71M  37,157.57M 
Last Year
Income   Cost  
64,312.12M   
   8,689.89M 
   31,495.31M 
   2,253.90M 
   2,239.40M 
   0.00M 
   12,174.76M 
64,312.12M  56,853.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,000  114,000  16,695 
Medium Level Worker  89,500  89,500  21,735 
High Level Worker  24,750  24,750  25,200 
Low Level Manager  24,125  24,125  31,500 
Medium Level Manager  11,125  11,125  41,580 
High Level Manager  4,425  4,425  51,975 
Executive  1,275  1,275  108,675 
High Tech Engineer  42,750  42,750  41,895 
High Tech Senior  10,300  10,300  66,150 
High Tech Executive  1,155  1,155  132,300 
     
Total:  323,405Number of Employees 323,405   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,824,660 tons    52,500    34.8    256    6,867 SC$    2,265 SC$
Building Materials    471,459 units    20,000    23.6    288    6,329 SC$    2,114 SC$
Cable TV Services    7,521 units    300    25.1    222    4,421 SC$    1,963 SC$
Cement    1,195,595 tons    50,000    23.9    292    6,639 SC$    2,190 SC$
Chemicals    687,564 tons    25,000    27.5    290    6,410 SC$    2,114 SC$
Electric Components    9,081 units    300    30.3    280    6,410 SC$    2,114 SC$
Electric Power    7,586 million kwhs    375    20.2    212    984,889 SC$    434,700 SC$
Factory Maintenance    3,320 units    114    29.1    293    1.69M SC$    558,700 SC$
Glass    184,185 tons    5,500    33.5    271    6,593 SC$    2,174 SC$
High Tech Services    339,998 units    7,500    45.3    295    5,082 SC$    1,676 SC$
Internet    7,689 units    300    25.6    222    7,435 SC$    3,292 SC$
Lead    33,401 tons    1,250    26.7    213    91,089 SC$    42,075 SC$
Robotics    2,536 units    126    20.1    213    594,756 SC$    258,210 SC$
Services    202,711 units    12,500    16.2    296    3,420 SC$    1,162 SC$
Steel    459,716 tons    10,000    46    292    13,140 SC$    4,334 SC$
Telephone    6,096 units    300    20.3    208    5,280 SC$    2,567 SC$
Wood    1,545,915 tons    62,500    24.7    222    5,606 SC$    2,310 SC$
Zinc    48,386 tons    2,000    24.2    213    70,537 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Set price to 502% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page