Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 12 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lorne Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 12 3962 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.68 GC 
Located in:     Barney Rubble 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,311.60M SC$ 
Cash Available Now  92,372.03M SC$Corporate cash
     
Products Sold Last Year  75,942.83M SC$ 
Profit Last Year  14,125.72M SC$ 
Net Profit Last Year  7,416.00M SC$ 
Products Sold Last Month  6,318.09M SC$ 
Profit Last Month  1,134.07M SC$Profit
Net Profit Last Month  595.39M SC$Net Profit
Assets  195,514.92M SC$Corporate assets
Market Value  532,899.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  70,306.96M SC$Value of materials
Production Last Month  3,761.05Production for the month
Production Level Last Month  121.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  121.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  84,709.82M SC$ 
     
Salaries Paid  -854.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,200.44M SC$ 
Fixed Property Cost  -187.82M SC$Fixed Cost
Maintenance Products Bought  -160.93M SC$ 
Raw Materials Bought  -832.38M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -340.22M SC$Tax payments
Profit Payment Paid  -396.92M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,318.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  87,054.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  79.6Price earning ratio
Share Price  666.12  SC$Share price
Earning per Share In Recent Period  8.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,311.60M SC$   
Salaries Paid     854.61M SC$Salary Cost
Raw Materials Used     2,787.52M SC$Cost of Material used
Fixed Property Cost     187.82M SC$Fixed Cost
Maintenance Products Used     155.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,200.44M SC$ 
Total:  6,311.60M SC$  5,185.89M SC$ 
Year to Date
Income   Cost  
44,257.27M   
   5,984.20M 
   19,433.98M 
   1,314.15M 
   1,088.60M 
   0.00M 
   8,411.87M 
44,257.27M  36,232.80M 
Last Year
Income   Cost  
75,942.83M   
   10,257.23M 
   33,013.91M 
   2,252.32M 
   1,866.17M 
   0.00M 
   14,427.48M 
75,942.83M  61,817.10M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  16,695 
Medium Level Worker  51,750  51,750  21,735 
High Level Worker  37,500  37,500  25,200 
Low Level Manager  20,375  20,375  31,500 
Medium Level Manager  15,400  15,400  41,580 
High Level Manager  7,375  7,375  51,975 
Executive  2,575  2,575  108,675 
High Tech Engineer  83,625  83,625  41,895 
High Tech Senior  18,100  18,100  66,150 
High Tech Executive  2,550  2,550  132,300 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    125,994 units    4,000    31.5    273    8,149 SC$    2,718 SC$
Books And Newspapers    514,596 units    22,500    22.9    222    4,481 SC$    1,993 SC$
Building Materials    828,288 units    25,000    33.1    268    6,410 SC$    2,114 SC$
Computers    306,602 systems    10,000    30.7    275    8,012 SC$    2,643 SC$
Electric Components    565,478 units    25,000    22.6    220    4,857 SC$    2,114 SC$
Electric Power    15,367 million kwhs    500    30.7    217    1.03M SC$    434,700 SC$
Electronic Components    791,664 units    25,000    31.7    272    4,990 SC$    1,646 SC$
Factory Maintenance    1,997 units    95    21    293    1.69M SC$    558,700 SC$
High Tech Services    482,605 units    20,000    24.1    292    5,082 SC$    1,676 SC$
Industrial Equipment    842,518 units    25,000    33.7    268    6,771 SC$    2,235 SC$
Mercury    25,786 tons    900    28.7    216    64,766 SC$    29,700 SC$
Mobile Devices    90,797 devices    3,000    30.3    219    37,292 SC$    15,704 SC$
Household Products    91,965 tons    2,000    46    288    19,687 SC$    6,493 SC$
Robotics    7,780 units    251    31    216    593,334 SC$    258,210 SC$
Services    426,913 units    10,000    42.7    293    3,321 SC$    1,128 SC$
Software    315,350 units    15,000    21    293    6,135 SC$    2,023 SC$
Trucks    3,260 trucks    100    32.6    209    5.92M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  3,100.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page