Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 4 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sunnyvale Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     private corporation 
Founded:     September 4 4061 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.83 GC 
Located in:     Barney Rubble 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,633.50M SC$ 
Cash Available Now  74,780.04M SC$Corporate cash
     
Products Sold Last Year  64,391.16M SC$ 
Profit Last Year  11,758.13M SC$ 
Net Profit Last Year  6,173.02M SC$ 
Products Sold Last Month  5,271.31M SC$ 
Profit Last Month  910.09M SC$Profit
Net Profit Last Month  477.80M SC$Net Profit
Assets  152,115.09M SC$Corporate assets
Market Value  418,974.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  45,806.04M SC$Value of materials
Production Last Month  1,243,573.35Production for the month
Production Level Last Month  121.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  121.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  76,288.20M SC$ 
     
Salaries Paid  -724.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,001.55M SC$ 
Fixed Property Cost  -187.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -9,063.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -273.03M SC$Tax payments
Profit Payment Paid  -318.53M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,271.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  69,990.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  86.1Price earning ratio
Share Price  523.72  SC$Share price
Earning per Share In Recent Period  6.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,633.50M SC$   
Salaries Paid     724.04M SC$Salary Cost
Raw Materials Used     2,326.14M SC$Cost of Material used
Fixed Property Cost     187.99M SC$Fixed Cost
Maintenance Products Used     134.39M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,001.55M SC$ 
Total:  5,633.50M SC$  4,374.10M SC$ 
Year to Date
Income   Cost  
35,520.14M   
   5,069.22M 
   16,216.69M 
   1,318.47M 
   945.82M 
   0.00M 
   6,759.03M 
35,520.14M  30,309.23M 
Last Year
Income   Cost  
64,391.16M   
   8,689.40M 
   27,859.93M 
   2,259.04M 
   1,627.96M 
   0.00M 
   12,196.70M 
64,391.16M  52,633.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,000  114,000  16,695 
Medium Level Worker  89,500  89,500  21,735 
High Level Worker  24,750  24,750  25,200 
Low Level Manager  24,125  24,125  31,500 
Medium Level Manager  11,125  11,125  41,580 
High Level Manager  4,425  4,425  51,975 
Executive  1,275  1,275  108,675 
High Tech Engineer  42,750  42,750  41,895 
High Tech Senior  10,300  10,300  66,150 
High Tech Executive  1,155  1,155  132,300 
     
Total:  323,405Number of Employees 323,405   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    814,563 tons    52,500    15.5    216    5,012 SC$    2,265 SC$
Building Materials    470,759 units    20,000    23.5    290    6,302 SC$    2,114 SC$
Cable TV Services    5,795 units    300    19.3    211    3,477 SC$    1,963 SC$
Cement    1,360,847 tons    50,000    27.2    214    4,728 SC$    2,190 SC$
Chemicals    631,277 tons    25,000    25.3    214    4,587 SC$    2,114 SC$
Electric Components    8,276 units    300    27.6    210    4,788 SC$    2,114 SC$
Electric Power    5,439 million kwhs    375    14.5    211    975,907 SC$    434,700 SC$
Factory Maintenance    2,952 units    114    25.9    211    1.20M SC$    558,700 SC$
Glass    192,665 tons    5,500    35    219    4,845 SC$    2,174 SC$
High Tech Services    352,595 units    7,500    47    295    5,082 SC$    1,676 SC$
Internet    7,781 units    300    25.9    215    7,131 SC$    3,292 SC$
Lead    29,086 tons    1,250    23.3    223    96,315 SC$    42,075 SC$
Robotics    2,883 units    126    22.9    219    612,566 SC$    258,210 SC$
Services    166,912 units    12,500    13.4    297    3,321 SC$    1,128 SC$
Steel    161,444 tons    10,000    16.1    214    9,405 SC$    4,334 SC$
Telephone    4,434 units    300    14.8    213    5,490 SC$    2,567 SC$
Wood    2,258,265 tons    62,500    36.1    216    5,479 SC$    2,310 SC$
Zinc    42,058 tons    2,000    21    217    73,245 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page