Simcountry: Corporation page for: Napa Computers

Napa Computers

Product:				Computers
Latest Market Price:				1,917 SC$ per system
Corporation Type:				private corporation
Founded:				January 11 4057
Total Number of Shares Outstanding:				800 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				29.91 GC
Located in:				Monto
Controlled by:				The Bilderberg Group
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Supply contracts not kept. Not all contracted supplies were delivered.

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,026.20M SC$
Cash Available Now		119,421.00M SC$

Products Sold Last Year		62,770.08M SC$
Profit Last Year		16,656.00M SC$
Net Profit Last Year		11,659.20M SC$
Products Sold Last Month		4,720.95M SC$
Profit Last Month		876.34M SC$
Net Profit Last Month		613.44M SC$
Assets		186,912.28M SC$
Market Value		702,841.16M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		34,014.78M SC$
Production Last Month		944,535.34
Production Level Last Month		111.10 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		225
Welfare Index		111.12

Cash Flow Data

Cash at start of previous month		113,384.98M SC$

Salaries Paid		-848.53M SC$
Interest Paid		0.00M SC$
Country Resources Used		-896.98M SC$
Fixed Property Cost		-188.01M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-770.19M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-262.90M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,720.95M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		115,139.32M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		800.00M
P/E Ratio		107.2
Share Price		878.55 SC$
Earning per Share In Recent Period		8.20 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,026.20M SC$
Salaries Paid		848.53M SC$
Raw Materials Used		1,790.08M SC$
Fixed Property Cost		188.01M SC$
Maintenance Products Used		118.66M SC$
Interest on Loans		0.00M SC$
Country Resources Used		896.98M SC$
Total:	5,026.20M SC$	3,842.26M SC$

Year to Date

Income		Cost
35,603.41M
		6,789.11M
		13,954.65M
		1,504.22M
		951.47M
		0.00M
		6,714.71M
35,603.41M		29,914.18M

Last Year

Income		Cost
62,770.08M
		10,183.21M
		20,211.93M
		2,256.77M
		1,293.30M
		0.00M
		12,168.86M
62,770.08M		46,114.08M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	48,500	48,500	16,695
Medium Level Worker	58,000	58,000	21,735
High Level Worker	48,250	48,250	25,200
Low Level Manager	16,450	16,450	31,500
Medium Level Manager	10,325	10,325	41,580
High Level Manager	6,100	6,100	51,975
Executive	2,300	2,300	108,675
High Tech Engineer	89,375	89,375	41,895
High Tech Senior	19,500	19,500	66,150
High Tech Executive	2,625	2,625	132,300

Total:	301,425	301,425

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Displays	181,787	displays	10,000	18.2	215	4,983 SC$	1,775 SC$
Electric Components	1,842,807	units	65,000	28.4	214	4,169 SC$	1,812 SC$
Electric Power	7,370	million kwhs	625	11.8	214	129,270 SC$	97,680 SC$
Electronic Components	1,907,040	units	65,000	29.3	289	4,578 SC$	1,510 SC$
Factory Maintenance	3,122	units	144	21.7	214	831,561 SC$	385,050 SC$
High Tech Services	192,969	units	10,000	19.3	294	4,709 SC$	1,600 SC$
Iron	49,879	tons	2,500	20	219	5,427 SC$	2,254 SC$
Mobile Devices	171,960	devices	10,000	17.2	217	30,734 SC$	13,137 SC$
Robotics	6,708	units	220	30.5	211	503,174 SC$	237,070 SC$
Services	127,003	units	7,500	16.9	295	3,317 SC$	1,061 SC$
Software	1,089,072	units	70,000	15.6	296	5,357 SC$	1,767 SC$

Product Offered

Market Situation for Computers

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.90

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

850,000

Estimated Production This Month

850,000

Trade Strategies

	Sale Strategy	Set price to 503% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip