Simcountry: Corporation page for: Redstone Factory Maintenance

Redstone Factory Maintenance

Product:				Factory Maintenance
Latest Market Price:				385,050 SC$ per unit
Corporation Type:				private corporation
Founded:				December 10 3415
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				30.81 GC
Located in:				La Republica del Ezov
Controlled by:				The Bilderberg Group
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Supply contracts not kept. Not all contracted supplies were delivered.

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		6,353.83M SC$
Cash Available Now		117,080.51M SC$

Products Sold Last Year		68,193.09M SC$
Profit Last Year		14,913.86M SC$
Net Profit Last Year		10,439.70M SC$
Products Sold Last Month		6,316.42M SC$
Profit Last Month		1,700.51M SC$
Net Profit Last Month		1,190.36M SC$
Assets		203,087.63M SC$
Market Value		724,150.19M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		56,955.94M SC$
Production Last Month		5,498.54
Production Level Last Month		110.00 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		225
Welfare Index		109.97

Cash Flow Data

Cash at start of previous month		108,568.73M SC$

Salaries Paid		-854.61M SC$
Interest Paid		0.00M SC$
Country Resources Used		-1,200.12M SC$
Fixed Property Cost		-187.65M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-714.32M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-510.15M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		6,316.42M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		111,418.30M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		65.7
Share Price		7,241.50 SC$
Earning per Share In Recent Period		110.14 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	6,353.83M SC$
Salaries Paid		854.61M SC$
Raw Materials Used		2,294.61M SC$
Fixed Property Cost		187.65M SC$
Maintenance Products Used		80.84M SC$
Interest on Loans		0.00M SC$
Country Resources Used		1,200.12M SC$
Total:	6,353.83M SC$	4,617.83M SC$

Year to Date

Income		Cost
50,716.08M
		6,837.83M
		18,172.92M
		1,502.69M
		646.73M
		0.00M
		9,645.52M
50,716.08M		36,805.69M

Last Year

Income		Cost
68,193.09M
		10,257.23M
		27,264.44M
		2,257.21M
		860.67M
		0.00M
		12,639.68M
68,193.09M		53,279.23M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	72,000	72,000	16,695
Medium Level Worker	51,750	51,750	21,735
High Level Worker	37,500	37,500	25,200
Low Level Manager	20,375	20,375	31,500
Medium Level Manager	15,400	15,400	41,580
High Level Manager	7,375	7,375	51,975
Executive	2,575	2,575	108,675
High Tech Engineer	83,625	83,625	41,895
High Tech Senior	18,100	18,100	66,150
High Tech Executive	2,550	2,550	132,300

Total:	311,250	311,250

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Batteries	103,289	units	4,000	25.8	290	9,364 SC$	3,218 SC$
Books And Newspapers	492,024	units	20,000	24.6	211	3,621 SC$	1,458 SC$
Building Materials	1,366,633	units	22,500	60.7	292	4,624 SC$	1,525 SC$
Computers	136,988	systems	10,000	13.7	297	5,644 SC$	1,917 SC$
Electric Components	588,937	units	22,500	26.2	213	4,031 SC$	1,812 SC$
Electric Power	5,125	million kwhs	200	25.6	209	189,677 SC$	97,680 SC$
Electronic Components	1,691,192	units	22,500	75.2	287	4,578 SC$	1,510 SC$
Factory Maintenance	1,079	units	95	11.4	221	703,100 SC$	385,050 SC$
High Tech Services	352,220	units	20,000	17.6	295	4,709 SC$	1,600 SC$
Industrial Equipment	1,413,629	units	22,500	62.8	291	5,013 SC$	1,661 SC$
Mercury	20,707	tons	900	23	213	70,930 SC$	33,005 SC$
Mobile Devices	82,981	devices	3,000	27.7	219	31,242 SC$	13,137 SC$
Household Products	155,394	tons	1,750	88.8	290	17,398 SC$	5,738 SC$
Robotics	6,566	units	251	26.2	212	510,803 SC$	237,070 SC$
Services	324,420	units	10,000	32.4	269	3,302 SC$	1,061 SC$
Software	266,622	units	15,000	17.8	295	5,357 SC$	1,767 SC$
Trucks	3,933	trucks	200	19.7	216	4.70M SC$	2.11M SC$

Product Offered

Market Situation for Factory Maintenance

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.86

Product Retained Each Month For Contracts

3,750.00

Maximum Production Capacity Per Month

5,000

Estimated Production This Month

5,000

Trade Strategies

	Sale Strategy	Set price to 503% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip