Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 20 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Redstone Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 20 3415 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.70 GC 
Located in:     La Republica del Ezov 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,736.69M SC$ 
Cash Available Now  44,938.82M SC$Corporate cash
     
Products Sold Last Year  68,774.54M SC$ 
Profit Last Year  11,828.98M SC$ 
Net Profit Last Year  6,210.21M SC$ 
Products Sold Last Month  5,730.29M SC$ 
Profit Last Month  1,024.76M SC$Profit
Net Profit Last Month  538.00M SC$Net Profit
Assets  157,269.07M SC$Corporate assets
Market Value  439,406.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  83,863.58M SC$Value of materials
Production Last Month  3,395.07Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  40,214.72M SC$ 
     
Salaries Paid  -854.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,088.75M SC$ 
Fixed Property Cost  -188.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,156.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -307.43M SC$Tax payments
Profit Payment Paid  -358.67M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,730.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  39,990.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.3Price earning ratio
Share Price  4,394.07  SC$Share price
Earning per Share In Recent Period  57.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,736.69M SC$   
Salaries Paid     854.61M SC$Salary Cost
Raw Materials Used     2,469.82M SC$Cost of Material used
Fixed Property Cost     188.08M SC$Fixed Cost
Maintenance Products Used     114.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,088.75M SC$ 
Total:  5,736.69M SC$  4,715.37M SC$ 
Year to Date
Income   Cost  
17,188.92M   
   2,564.79M 
   7,353.65M 
   564.01M 
   342.34M 
   0.00M 
   3,266.79M 
17,188.92M  14,091.59M 
Last Year
Income   Cost  
68,774.54M   
   10,256.25M 
   29,996.30M 
   2,257.54M 
   1,369.37M 
   0.00M 
   13,066.11M 
68,774.54M  56,945.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  16,695 
Medium Level Worker  51,750  51,750  21,735 
High Level Worker  37,500  37,500  25,200 
Low Level Manager  20,375  20,375  31,500 
Medium Level Manager  15,400  15,400  41,580 
High Level Manager  7,375  7,375  51,975 
Executive  2,575  2,575  108,675 
High Tech Engineer  83,625  83,625  41,895 
High Tech Senior  18,100  18,100  66,150 
High Tech Executive  2,550  2,550  132,300 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    63,894 units    4,000    16    292    7,381 SC$    2,544 SC$
Books And Newspapers    365,612 units    22,500    16.2    214    4,334 SC$    1,993 SC$
Building Materials    2,581,159 units    25,000    103.2    290    6,410 SC$    2,114 SC$
Computers    331,237 systems    10,000    33.1    257    8,012 SC$    2,563 SC$
Electric Components    779,689 units    25,000    31.2    216    4,374 SC$    2,091 SC$
Electric Power    14,069 million kwhs    500    28.1    210    967,582 SC$    434,700 SC$
Electronic Components    530,585 units    25,000    21.2    293    4,990 SC$    1,646 SC$
Factory Maintenance    1,295 units    95    13.6    215    1.23M SC$    558,700 SC$
High Tech Services    516,715 units    20,000    25.8    291    5,082 SC$    1,676 SC$
Industrial Equipment    2,558,633 units    25,000    102.3    288    5,460 SC$    1,855 SC$
Mercury    18,328 tons    900    20.4    215    66,022 SC$    29,700 SC$
Mobile Devices    84,360 devices    3,000    28.1    214    30,277 SC$    14,710 SC$
Household Products    208,226 tons    2,000    104.1    290    19,687 SC$    6,493 SC$
Robotics    2,896 units    251    11.5    209    572,525 SC$    258,210 SC$
Services    1,027,812 units    10,000    102.8    293    3,754 SC$    1,238 SC$
Software    202,661 units    15,000    13.5    297    5,268 SC$    1,685 SC$
Trucks    3,028 trucks    100    30.3    213    6.02M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
4654
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  3,100.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page