Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 9 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vajhun Airforce Maintenance

Product:     Airforce Maintenance 
Latest Market Price:  Market Price  43,790 SC$ per unit 
Corporation Type:     private corporation 
Founded:     January 9 4522 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.45 GC 
Located in:     The Kingdom of Moldena 
Controlled by:     Vajhun Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  12,571.22M SC$ 
Cash Available Now  18,743.05M SC$Corporate cash
     
Products Sold Last Year  153,930.31M SC$ 
Profit Last Year  5,811.27M SC$ 
Net Profit Last Year  5,811.27M SC$ 
Products Sold Last Month  11,392.16M SC$ 
Profit Last Month  -202.74M SC$Profit
Net Profit Last Month  -202.74M SC$Net Profit
Assets  398,707.33M SC$Corporate assets
Market Value  386,684.22M SC$Corporate market value
Outstanding Loans  120,000.00M SC$Total of loans
Value of Supplies  502,413.47M SC$Value of materials
Production Last Month  98,315.44Production for the month
Production Level Last Month  111.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  51,595.28M SC$ 
     
Salaries Paid  -956.92M SC$ 
Interest Paid  -5.00M SC$ 
Country Resources Used  -2,164.51M SC$ 
Fixed Property Cost  -187.95M SC$Fixed Cost
Maintenance Products Bought  -193.11M SC$ 
Raw Materials Bought  -104,065.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  11,392.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  -14,585.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  122.4Price earning ratio
Share Price  3,866.84  SC$Share price
Earning per Share In Recent Period  31.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  12,571.22M SC$   
Salaries Paid     956.92M SC$Salary Cost
Raw Materials Used     8,609.10M SC$Cost of Material used
Fixed Property Cost     187.95M SC$Fixed Cost
Maintenance Products Used     184.07M SC$Maintenance Cost
Interest on Loans     5.00M SC$Interst paid
Country Resources Used     2,164.51M SC$ 
Total:  12,571.22M SC$  12,107.54M SC$ 
Year to Date
Income   Cost  
100,457.28M   
   7,655.87M 
   68,904.59M 
   1,506.38M 
   1,472.55M 
   40.00M 
   19,369.02M 
100,457.28M  98,948.41M 
Last Year
Income   Cost  
153,930.31M   
   11,484.06M 
   102,860.10M 
   2,259.73M 
   2,208.83M 
   60.00M 
   29,246.33M 
153,930.31M  148,119.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Barnea    30.00B SC$    12.0%    5137/08/05
The Republic of Medousa    30.00B SC$    12.0%    5139/11/05
DDR Volksbank    10.00B SC$    12.0%    5141/09/05
The Republic of Medousa    30.00B SC$    12.0%    5141/12/06
Barnea    20.00B SC$    12.0%    5146/09/05
Image  

Employees

The current salary index of this corporation is 340.0. The target salary index for this corporation is 340.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,500  82,500  18,020 
Medium Level Worker  73,750  73,750  23,460 
High Level Worker  50,000  50,000  27,200 
Low Level Manager  21,600  21,600  34,000 
Medium Level Manager  11,675  11,675  44,880 
High Level Manager  7,125  7,125  56,100 
Executive  3,025  3,025  117,300 
High Tech Engineer  73,750  73,750  45,220 
High Tech Senior  17,125  17,125  71,400 
High Tech Executive  2,350  2,350  142,800 
     
Total:  342,900Number of Employees 342,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Helicopters    19 helicopters    0.17    114    260    396.60M SC$    142.75M SC$
Interceptors    19 interceptors    0.17    114    260    521.45M SC$    199.29M SC$
Navy Interceptors    19 interceptors    0.07    288.9    261    175.18M SC$    65.00M SC$
Radar Planes    3 planes    0.17    19.2    213    2.37B SC$    1.12B SC$
Factory Maintenance    13,253 units    114    116.3    289    1.69M SC$    558,700 SC$
High Tech Services    81,961 units    3,000    27.3    215    3,483 SC$    1,676 SC$
Attack Drones    155 drones    1    119.6    244    431.36M SC$    160.06M SC$
Attack Helicopters    17 helicopters    0.13    127.4    262    1.81B SC$    671.95M SC$
Precision Bombers    11 bombers    0.11    103.6    218    2.79B SC$    1.28B SC$
Fighter Planes    17 aircrafts    0.11    154    262    3.58B SC$    1.33B SC$
Long Range Radar Planes    12 planes    0.37    31.3    213    6.43B SC$    3.02B SC$
Navy Fighter Planes    0.46 aircrafts    0.13    3.5    214    3.19B SC$    1.48B SC$
Navy Helicopters    14 helicopters    0.22    63.1    213    1.55B SC$    724.80M SC$
Stealth Bombers    21 bombers    0.17    121.2    294    8.01B SC$    2.64B SC$
Military Transport Airplanes    8 transporters    0.25    30.3    215    3.42B SC$    1.59B SC$
Robotics    6,414 units    128    50.1    212    550,796 SC$    258,210 SC$
Trucks    1,789 trucks    60    29.8    212    5.58M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Airforce Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  88,000 
Estimated Production This Month  88,000 
Image  

Trade Strategies

Sale Strategy Start at 303% of the market price and lower by 8% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 75% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Vajhun Investments

Back to main enterprise page

Image  

Back to my home page