Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 2 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Arroyo Butter

Product:     Butter 
Latest Market Price:  Market Price  13,213 SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 2 4520 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.41 GC 
Located in:     The Kingdom of Moldena 
Controlled by:     Melcorean Manufacturers 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,532.73M SC$ 
Cash Available Now  79,252.17M SC$Corporate cash
     
Products Sold Last Year  66,558.42M SC$ 
Profit Last Year  7,493.67M SC$ 
Net Profit Last Year  2,885.06M SC$ 
Products Sold Last Month  5,523.70M SC$ 
Profit Last Month  610.38M SC$Profit
Net Profit Last Month  235.00M SC$Net Profit
Assets  197,322.17M SC$Corporate assets
Market Value  315,231.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  86,804.52M SC$Value of materials
Production Last Month  143,981.64Production for the month
Production Level Last Month  115.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  115.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  70,899.12M SC$ 
     
Salaries Paid  -898.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,049.50M SC$ 
Fixed Property Cost  -187.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -183.12M SC$Tax payments
Profit Payment Paid  -384.54M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,523.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  73,719.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  119.1Price earning ratio
Share Price  3,152.32  SC$Share price
Earning per Share In Recent Period  26.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,532.73M SC$   
Salaries Paid     898.61M SC$Salary Cost
Raw Materials Used     2,644.89M SC$Cost of Material used
Fixed Property Cost     187.70M SC$Fixed Cost
Maintenance Products Used     127.83M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,049.50M SC$ 
Total:  5,532.73M SC$  4,908.54M SC$ 
Year to Date
Income   Cost  
11,075.05M   
   1,797.04M 
   5,289.02M 
   375.21M 
   255.66M 
   0.00M 
   2,104.09M 
11,075.05M  9,821.02M 
Last Year
Income   Cost  
66,558.42M   
   10,782.44M 
   31,857.33M 
   2,253.26M 
   1,520.02M 
   0.00M 
   12,651.71M 
66,558.42M  59,064.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  103,480  103,480  21,730 
Medium Level Worker  101,120  101,120  28,290 
High Level Worker  44,280  44,280  32,800 
Low Level Manager  15,580  15,580  41,000 
Medium Level Manager  11,640  11,640  54,120 
High Level Manager  5,200  5,200  67,650 
Executive  1,273  1,273  141,450 
High Tech Engineer  30,852  30,852  54,530 
High Tech Senior  7,212  7,212  86,100 
High Tech Executive  684  684  172,200 
     
Total:  321,321Number of Employees 321,321   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    16,148 million kwhs    450    35.9    218    921,100 SC$    434,700 SC$
Factory Maintenance    3,892 units    104    37.4    220    1.26M SC$    558,700 SC$
High Tech Services    216,773 units    5,000    43.4    219    3,452 SC$    1,676 SC$
Milk    12,013,030 m3s    297,500    40.4    221    5,571 SC$    2,567 SC$
Robotics    40 units    1    39.7    220    581,528 SC$    258,210 SC$
Services    168,315 units    5,000    33.7    222    2,767 SC$    1,196 SC$
Image  

Product Offered

Market Situation for Butter 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  125,000 
Estimated Production This Month  125,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of corporations owned by Melcorean Manufacturers

Back to main enterprise page

Image  

Back to my home page