Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 8 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hardin Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 8 4742 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.41 GC 
Located in:     The Independent State of Hella Anno 
Controlled by:     The Independent State of Hella Anno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,074.18M SC$ 
Cash Available Now  164,213.92M SC$Corporate cash
     
Products Sold Last Year  46,133.79M SC$ 
Profit Last Year  10,393.51M SC$ 
Net Profit Last Year  5,456.59M SC$ 
Products Sold Last Month  3,875.00M SC$ 
Profit Last Month  907.98M SC$Profit
Net Profit Last Month  476.69M SC$Net Profit
Assets  206,503.27M SC$Corporate assets
Market Value  338,654.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,584.30M SC$Value of materials
Production Last Month  3,240.99Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,888.42M SC$ 
     
Salaries Paid  -838.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -839.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -272.39M SC$Tax payments
Profit Payment Paid  -317.79M SC$ 
Upgrades Bought  -222.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,875.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,064.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.9Price earning ratio
Share Price  3,386.55  SC$Share price
Earning per Share In Recent Period  50.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,074.18M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,870.20M SC$Cost of Material used
Fixed Property Cost     209.07M SC$Fixed Cost
Maintenance Products Used     86.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,074.18M SC$  3,001.96M SC$ 
Year to Date
Income   Cost  
15,478.30M   
   3,349.53M 
   7,355.39M 
   836.18M 
   345.85M 
   0.00M 
   0.00M 
15,478.30M  11,886.95M 
Last Year
Income   Cost  
46,133.79M   
   10,045.82M 
   22,173.80M 
   2,505.46M 
   1,015.19M 
   0.00M 
   0.00M 
46,133.79M  35,740.27M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    15,753 units    4,000    3.9    185    5,066 SC$    2,718 SC$
Books And Newspapers    255,099 units    22,500    11.3    180    3,405 SC$    1,993 SC$
Building Materials    322,430 units    25,000    12.9    175    3,677 SC$    2,114 SC$
Computers    105,935 systems    10,000    10.6    181    4,797 SC$    2,643 SC$
Electric Components    237,427 units    25,000    9.5    186    3,955 SC$    2,114 SC$
Electric Power    3,026 million kwhs    500    6.1    188    819,254 SC$    434,700 SC$
Electronic Components    251,699 units    25,000    10.1    183    2,922 SC$    1,646 SC$
Factory Maintenance    593 units    95    6.2    181    1.01M SC$    558,700 SC$
High Tech Services    83,211 units    20,000    4.2    183    2,924 SC$    1,676 SC$
Industrial Equipment    168,291 units    25,000    6.7    180    3,812 SC$    2,235 SC$
Mercury    4,196 tons    900    4.7    180    48,880 SC$    29,700 SC$
Mobile Devices    29,117 devices    3,000    9.7    180    27,820 SC$    15,704 SC$
Household Products    8,587 tons    2,000    4.3    183    11,924 SC$    6,493 SC$
Robotics    2,284 units    203    11.2    189    490,469 SC$    258,210 SC$
Services    129,479 units    10,000    12.9    180    1,825 SC$    1,163 SC$
Software    64,417 units    15,000    4.3    181    3,663 SC$    2,023 SC$
Trucks    798 trucks    100    8    180    4.68M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Hella Anno

Back to main country page

Image  

Back to my home page