Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 26 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bagarat Cable TV Services
Product:     Cable TV Services 
Latest Market Price:  Market Price  1,597 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 26 5356 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.98 GC 
Located in:     The Independent State of Hella Anno 
Controlled by:     The Independent State of Hella Anno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,974.48M SC$ 
Cash Available Now  51,829.25M SC$Corporate cash
     
Products Sold Last Year  47,239.32M SC$ 
Profit Last Year  21,999.24M SC$ 
Net Profit Last Year  11,549.60M SC$ 
Products Sold Last Month  3,922.92M SC$ 
Profit Last Month  1,818.67M SC$Profit
Net Profit Last Month  954.80M SC$Net Profit
Assets  57,454.45M SC$Corporate assets
Market Value  516,632.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,426.26M SC$Value of materials
Production Last Month  1,073,234.43Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,737.72M SC$ 
     
Salaries Paid  -840.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.58M SC$Fixed Cost
Maintenance Products Bought  -773.46M SC$ 
Raw Materials Bought  -1,128.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -545.60M SC$Tax payments
Profit Payment Paid  -636.54M SC$ 
Upgrades Bought  -163.53M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,922.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,854.77M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.7Price earning ratio
Share Price  5,166.32  SC$Share price
Earning per Share In Recent Period  96.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,974.48M SC$   
Salaries Paid     840.75M SC$Salary Cost
Raw Materials Used     907.21M SC$Cost of Material used
Fixed Property Cost     208.58M SC$Fixed Cost
Maintenance Products Used     59.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,974.48M SC$  2,016.48M SC$ 
Year to Date
Income   Cost  
3,922.92M   
   840.45M 
   965.98M 
   208.12M 
   89.70M 
   0.00M 
   0.00M 
3,922.92M  2,104.25M 
Last Year
Income   Cost  
47,239.32M   
   10,085.45M 
   11,562.51M 
   2,506.88M 
   1,085.25M 
   0.00M 
   0.00M 
47,239.32M  25,240.08M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,330  82,330  15,741 
Medium Level Worker  94,140  94,140  20,493 
High Level Worker  48,525  48,525  23,760 
Low Level Manager  20,376  20,376  29,700 
Medium Level Manager  9,477  9,477  39,204 
High Level Manager  4,432  4,432  49,005 
Executive  1,797  1,797  102,465 
High Tech Engineer  75,277  75,277  39,501 
High Tech Senior  16,184  16,184  62,370 
High Tech Executive  1,997  1,997  124,740 
     
Total:  354,535Number of Employees 354,535   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    474,714 units    40,000    11.9    180    2,600 SC$    1,696 SC$
Computers    522,279 systems    55,000    9.5    183    3,886 SC$    2,114 SC$
Electric Power    1,924 million kwhs    350    5.5    184    180,745 SC$    97,680 SC$
Factory Maintenance    1,581 units    144    11    180    667,757 SC$    385,050 SC$
High Tech Services    135,571 units    37,500    3.6    180    2,796 SC$    1,616 SC$
Household Products    116,330 tons    22,500    5.2    180    10,213 SC$    5,738 SC$
Robotics    524 units    51    10.4    180    404,389 SC$    237,070 SC$
Services    212,817 units    20,000    10.6    180    1,841 SC$    998 SC$
Software    176,369 units    40,000    4.4    184    3,246 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Cable TV Services 
397
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Hella Anno

Back to main country page
Image  

Back to my home page