Simcountry: Corporation page for: Cernavoda Computers

Cernavoda Computers

Product:				Computers
Latest Market Price:				2,114 SC$ per system
Corporation Type:				private corporation
Founded:				July 26 3233
Total Number of Shares Outstanding:				665.3 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				28.22 GC
Located in:				The United Kingdom of Noktar
Controlled by:				The Bilderberg Group
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,333.54M SC$
Cash Available Now		89,550.08M SC$

Products Sold Last Year		58,506.13M SC$
Profit Last Year		11,271.13M SC$
Net Profit Last Year		10,144.01M SC$
Products Sold Last Month		5,323.89M SC$
Profit Last Month		1,187.27M SC$
Net Profit Last Month		1,068.54M SC$
Assets		158,620.65M SC$
Market Value		663,176.27M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		39,769.91M SC$
Production Last Month		912,165.15
Production Level Last Month		107.30 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		225
Welfare Index		107.31

Cash Flow Data

Cash at start of previous month		85,880.03M SC$

Salaries Paid		-848.53M SC$
Interest Paid		0.00M SC$
Country Resources Used		-1,011.54M SC$
Fixed Property Cost		-188.02M SC$
Maintenance Products Bought		-168.12M SC$
Raw Materials Bought		-4,299.92M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-118.73M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,323.89M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		84,569.08M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		665.30M
P/E Ratio		63.8
Share Price		996.81 SC$
Earning per Share In Recent Period		15.61 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,333.54M SC$
Salaries Paid		848.53M SC$
Raw Materials Used		1,869.33M SC$
Fixed Property Cost		188.02M SC$
Maintenance Products Used		160.24M SC$
Interest on Loans		0.00M SC$
Country Resources Used		1,011.54M SC$
Total:	5,333.54M SC$	4,077.65M SC$

Year to Date

Income		Cost
42,613.58M
		6,789.11M
		14,862.63M
		1,506.66M
		1,281.94M
		0.00M
		8,081.27M
42,613.58M		32,521.61M

Last Year

Income		Cost
58,506.13M
		10,183.21M
		21,992.37M
		2,259.33M
		1,922.91M
		0.00M
		10,877.19M
58,506.13M		47,235.00M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	48,500	48,500	16,695
Medium Level Worker	58,000	58,000	21,735
High Level Worker	48,250	48,250	25,200
Low Level Manager	16,450	16,450	31,500
Medium Level Manager	10,325	10,325	41,580
High Level Manager	6,100	6,100	51,975
Executive	2,300	2,300	108,675
High Tech Engineer	89,375	89,375	41,895
High Tech Senior	19,500	19,500	66,150
High Tech Executive	2,625	2,625	132,300

Total:	301,425	301,425

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Displays	114,203	displays	10,000	11.4	211	4,802 SC$	2,265 SC$
Electric Components	1,017,970	units	65,000	15.7	296	5,494 SC$	1,812 SC$
Electric Power	19,312	million kwhs	625	30.9	211	206,665 SC$	97,680 SC$
Electronic Components	1,999,895	units	65,000	30.8	289	4,557 SC$	1,510 SC$
Factory Maintenance	4,576	units	144	31.8	289	1.17M SC$	385,050 SC$
High Tech Services	280,503	units	10,000	28.1	251	4,899 SC$	1,616 SC$
Iron	47,125	tons	2,500	18.9	213	4,851 SC$	2,254 SC$
Mobile Devices	153,309	devices	10,000	15.3	211	29,463 SC$	13,137 SC$
Robotics	6,403	units	220	29.1	290	718,796 SC$	237,070 SC$
Services	151,238	units	7,500	20.2	294	3,506 SC$	1,163 SC$
Software	1,371,006	units	70,000	19.6	294	5,332 SC$	1,767 SC$

Product Offered

Market Situation for Computers

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.55

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

850,000

Estimated Production This Month

850,000

Trade Strategies

	Sale Strategy	Set price to 503% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip