Simcountry: Corporation page for: Cernavoda Computers

Cernavoda Computers

Product:				Computers
Latest Market Price:				2,114 SC$ per system
Corporation Type:				private corporation
Founded:				July 20 3233
Total Number of Shares Outstanding:				665.3 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				30.01 GC
Located in:				La Republica del Mondana
Controlled by:				The Bilderberg Group
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,587.63M SC$
Cash Available Now		124,356.12M SC$

Products Sold Last Year		65,064.87M SC$
Profit Last Year		15,497.86M SC$
Net Profit Last Year		10,848.50M SC$
Products Sold Last Month		5,587.26M SC$
Profit Last Month		1,433.74M SC$
Net Profit Last Month		1,003.62M SC$
Assets		189,874.82M SC$
Market Value		705,183.28M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		35,996.68M SC$
Production Last Month		920,927.24
Production Level Last Month		108.30 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		225
Welfare Index		108.34

Cash Flow Data

Cash at start of previous month		117,538.09M SC$

Salaries Paid		-848.53M SC$
Interest Paid		0.00M SC$
Country Resources Used		-1,061.58M SC$
Fixed Property Cost		-188.23M SC$
Maintenance Products Bought		-168.12M SC$
Raw Materials Bought		-1,311.36M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-430.12M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,587.26M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		119,117.42M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		665.30M
P/E Ratio		76.5
Share Price		1,059.95 SC$
Earning per Share In Recent Period		13.85 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,587.63M SC$
Salaries Paid		848.53M SC$
Raw Materials Used		1,892.48M SC$
Fixed Property Cost		188.23M SC$
Maintenance Products Used		160.24M SC$
Interest on Loans		0.00M SC$
Country Resources Used		1,061.58M SC$
Total:	5,587.63M SC$	4,151.06M SC$

Year to Date

Income		Cost
54,531.79M
		8,486.16M
		19,025.52M
		1,880.97M
		1,602.42M
		0.00M
		10,321.43M
54,531.79M		41,316.51M

Last Year

Income		Cost
65,064.87M
		10,184.12M
		22,803.86M
		2,255.17M
		1,922.91M
		0.00M
		12,400.95M
65,064.87M		49,567.02M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	48,500	48,500	16,695
Medium Level Worker	58,000	58,000	21,735
High Level Worker	48,250	48,250	25,200
Low Level Manager	16,450	16,450	31,500
Medium Level Manager	10,325	10,325	41,580
High Level Manager	6,100	6,100	51,975
Executive	2,300	2,300	108,675
High Tech Engineer	89,375	89,375	41,895
High Tech Senior	19,500	19,500	66,150
High Tech Executive	2,625	2,625	132,300

Total:	301,425	301,425

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Displays	211,621	displays	10,000	21.2	219	5,151 SC$	1,945 SC$
Electric Components	871,440	units	65,000	13.4	296	5,494 SC$	1,812 SC$
Electric Power	9,337	million kwhs	625	14.9	220	216,682 SC$	97,680 SC$
Electronic Components	1,913,870	units	65,000	29.4	288	4,578 SC$	1,510 SC$
Factory Maintenance	4,576	units	144	31.8	289	1.17M SC$	385,050 SC$
High Tech Services	337,585	units	10,000	33.8	247	4,899 SC$	1,616 SC$
Iron	65,560	tons	2,500	26.2	211	4,727 SC$	2,254 SC$
Mobile Devices	166,504	devices	10,000	16.7	212	30,248 SC$	13,137 SC$
Robotics	5,241	units	220	23.9	292	715,477 SC$	237,070 SC$
Services	127,181	units	7,500	17	295	3,121 SC$	998 SC$
Software	1,172,293	units	70,000	16.7	295	5,357 SC$	1,767 SC$

Product Offered

Market Situation for Computers

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.33

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

850,000

Estimated Production This Month

850,000

Trade Strategies

	Sale Strategy	Set price to 503% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip