Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 26 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bilthoven Armored Vehicle Miss

Product:     Armored Vehicle Missiles 
Latest Market Price:  Market Price  543,600 SC$ per missile 
Corporation Type:     state corporation 
Founded:     January 26 5090 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.88 GC 
Located in:     The Democratic Union of Gadalia 
Controlled by:     The Democratic Union of Gadalia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,026.28M SC$ 
Cash Available Now  170,059.73M SC$Corporate cash
     
Products Sold Last Year  35,486.05M SC$ 
Profit Last Year  14,799.00M SC$ 
Net Profit Last Year  7,769.48M SC$ 
Products Sold Last Month  2,948.24M SC$ 
Profit Last Month  1,302.69M SC$Profit
Net Profit Last Month  683.91M SC$Net Profit
Assets  200,681.32M SC$Corporate assets
Market Value  443,792.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,310.19M SC$Value of materials
Production Last Month  2,650.41Production for the month
Production Level Last Month  110.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.43Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,315.12M SC$ 
     
Salaries Paid  -514.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -159.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -390.81M SC$Tax payments
Profit Payment Paid  -455.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,948.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,534.13M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.8Price earning ratio
Share Price  4,437.93  SC$Share price
Earning per Share In Recent Period  71.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,026.28M SC$   
Salaries Paid     514.75M SC$Salary Cost
Raw Materials Used     819.38M SC$Cost of Material used
Fixed Property Cost     207.93M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,026.28M SC$  1,637.23M SC$ 
Year to Date
Income   Cost  
5,895.35M   
   1,029.51M 
   1,663.68M 
   416.08M 
   190.35M 
   0.00M 
   0.00M 
5,895.35M  3,299.62M 
Last Year
Income   Cost  
35,486.05M   
   6,177.34M 
   10,883.73M 
   2,499.81M 
   1,126.17M 
   0.00M 
   0.00M 
35,486.05M  20,687.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,000  70,000  15,900 
Medium Level Worker  52,000  52,000  20,700 
High Level Worker  28,000  28,000  24,000 
Low Level Manager  7,000  7,000  30,000 
Medium Level Manager  4,400  4,400  39,600 
High Level Manager  2,000  2,000  49,500 
Executive  900  900  103,500 
High Tech Engineer  48,600  48,600  39,900 
High Tech Senior  10,100  10,100  63,000 
High Tech Executive  1,300  1,300  126,000 
     
Total:  224,300Number of Employees 224,300   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    56,191 tons    7,500    7.5    183    6,173 SC$    3,383 SC$
Ammunition Components    36,204 units    4,250    8.5    177    74,302 SC$    35,103 SC$
Chemicals    50,365 tons    10,000    5    183    3,862 SC$    2,114 SC$
Computers    80,365 systems    10,000    8    176    4,677 SC$    2,643 SC$
Electric Power    731 million kwhs    200    3.7    176    767,613 SC$    434,700 SC$
Electronic Components    118,740 units    20,000    5.9    186    3,065 SC$    1,646 SC$
Factory Maintenance    625 units    104    6    182    1.03M SC$    558,700 SC$
High Tech Services    68,821 units    7,500    9.2    182    3,056 SC$    1,676 SC$
Industrial Equipment    47,545 units    10,000    4.8    178    3,409 SC$    1,801 SC$
Robotics    384 units    31    12.4    188    484,254 SC$    258,210 SC$
Services    88,836 units    7,500    11.8    185    2,297 SC$    1,238 SC$
Steel    57,445 tons    5,000    11.5    174    7,538 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Armored Vehicle Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,400 
Estimated Production This Month  2,400 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Gadalia

Back to main country page

Image  

Back to my home page