Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 20 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bellona Potatoes
Product:     Potatoes 
Latest Market Price:  Market Price  2,612 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 20 5369 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.68 GC 
Located in:     The Commonwealth of Cecille mar 
Controlled by:     The Commonwealth of Cecille mar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,154.58M SC$ 
Cash Available Now  51,468.82M SC$Corporate cash
     
Products Sold Last Year  43,635.16M SC$ 
Profit Last Year  17,272.50M SC$ 
Net Profit Last Year  9,068.06M SC$ 
Products Sold Last Month  4,153.35M SC$ 
Profit Last Month  1,742.53M SC$Profit
Net Profit Last Month  914.83M SC$Net Profit
Assets  56,580.02M SC$Corporate assets
Market Value  180,587.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,530.91M SC$Value of materials
Production Last Month  716,393.54Production for the month
Production Level Last Month  102.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.34Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,021.37M SC$ 
     
Salaries Paid  -663.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -185.38M SC$Fixed Cost
Maintenance Products Bought  -573.35M SC$ 
Raw Materials Bought  -654.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -522.76M SC$Tax payments
Profit Payment Paid  -609.89M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,153.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,082.19M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  23.5Price earning ratio
Share Price  1,805.88  SC$Share price
Earning per Share In Recent Period  76.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,154.58M SC$   
Salaries Paid     663.48M SC$Salary Cost
Raw Materials Used     1,494.52M SC$Cost of Material used
Fixed Property Cost     185.38M SC$Fixed Cost
Maintenance Products Used     61.72M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,154.58M SC$  2,405.11M SC$ 
Year to Date
Income   Cost  
4,153.35M   
   663.48M 
   1,501.35M 
   183.06M 
   62.93M 
   0.00M 
   0.00M 
4,153.35M  2,410.81M 
Last Year
Income   Cost  
43,635.16M   
   7,961.31M 
   15,786.64M 
   1,900.65M 
   714.06M 
   0.00M 
   0.00M 
43,635.16M  26,362.66M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  117,000  117,000  15,741 
Medium Level Worker  90,000  90,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  14,200  14,200  29,700 
Medium Level Manager  11,000  11,000  39,204 
High Level Manager  4,900  4,900  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,500  7,500  62,370 
High Tech Executive  700  700  124,740 
     
Total:  326,300Number of Employees 326,300   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    193,321 tons    20,000    9.7    180    2,689 SC$    1,510 SC$
Electric Power    2,265 million kwhs    175    12.9    178    123,481 SC$    67,775 SC$
Factory Maintenance    1,146 units    104    11    182    680,610 SC$    351,425 SC$
High Tech Services    59,475 units    5,000    11.9    182    2,944 SC$    1,616 SC$
Potassium    1,014,360 tons    337,500    3    180    3,880 SC$    2,157 SC$
Robotics    1,250 units    101    12.4    184    434,747 SC$    237,070 SC$
Services    118,983 units    10,000    11.9    181    2,099 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Potatoes 
5545
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.72 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  700,000 
Estimated Production This Month  700,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Cecille mar

Back to main country page
Image  

Back to my home page