Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 5 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Silvera Plastics

Product:     Plastics 
Latest Market Price:  Market Price  1,706 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 5 5131 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.13 GC 
Located in:     The Commonwealth of Abubanat 
Controlled by:     The Commonwealth of Abubanat 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,064.27M SC$ 
Cash Available Now  88,225.02M SC$Corporate cash
     
Products Sold Last Year  48,888.45M SC$ 
Profit Last Year  9,277.14M SC$ 
Net Profit Last Year  4,870.50M SC$ 
Products Sold Last Month  4,047.31M SC$ 
Profit Last Month  757.11M SC$Profit
Net Profit Last Month  397.48M SC$Net Profit
Assets  130,813.80M SC$Corporate assets
Market Value  261,449.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,470.87M SC$Value of materials
Production Last Month  1,132,010.45Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.30Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  83,182.92M SC$ 
     
Salaries Paid  -672.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,049.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -227.13M SC$Tax payments
Profit Payment Paid  -264.99M SC$ 
Upgrades Bought  -427.09M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,047.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  84,380.51M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.7Price earning ratio
Share Price  2,614.49  SC$Share price
Earning per Share In Recent Period  44.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,064.27M SC$   
Salaries Paid     672.45M SC$Salary Cost
Raw Materials Used     2,265.68M SC$Cost of Material used
Fixed Property Cost     208.25M SC$Fixed Cost
Maintenance Products Used     139.38M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,064.27M SC$  3,285.77M SC$ 
Year to Date
Income   Cost  
12,180.70M   
   2,017.74M 
   6,830.85M 
   625.46M 
   416.34M 
   0.00M 
   0.00M 
12,180.70M  9,890.39M 
Last Year
Income   Cost  
48,888.45M   
   8,069.78M 
   27,433.29M 
   2,497.76M 
   1,610.48M 
   0.00M 
   0.00M 
48,888.45M  39,611.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  103,000  103,000  15,900 
Medium Level Worker  76,000  76,000  20,700 
High Level Worker  20,000  20,000  24,000 
Low Level Manager  17,800  17,800  30,000 
Medium Level Manager  11,600  11,600  39,600 
High Level Manager  3,730  3,730  49,500 
Executive  1,060  1,060  103,500 
High Tech Engineer  54,600  54,600  39,900 
High Tech Senior  12,000  12,000  63,000 
High Tech Executive  1,240  1,240  126,000 
     
Total:  301,030Number of Employees 301,030   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    510,141 tons    50,000    10.2    184    3,971 SC$    2,114 SC$
Electric Power    5,600 million kwhs    650    8.6    175    754,878 SC$    434,700 SC$
Factory Maintenance    1,111 units    154    7.2    180    1.02M SC$    558,700 SC$
High Tech Services    425,392 units    40,000    10.6    181    2,942 SC$    1,676 SC$
Lithium    1,397 tons    125    11.2    185    172,086 SC$    92,400 SC$
Oil    2,717,027 tons    350,000    7.8    180    3,377 SC$    1,997 SC$
Robotics    900 units    76    11.8    176    450,950 SC$    258,210 SC$
Services    103,179 units    15,000    6.9    174    2,165 SC$    1,063 SC$
Image  

Product Offered

Market Situation for Plastics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,075,000 
Estimated Production This Month  1,075,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Abubanat

Back to main country page

Image  

Back to my home page