Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 8 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melrose Construction

Product:     Construction 
Latest Market Price:  Market Price  1,580 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 8 3501 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.98 GC 
Located in:     The Pinktator Memorial 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,394.88M SC$ 
Cash Available Now  79,198.45M SC$Corporate cash
     
Products Sold Last Year  63,928.93M SC$ 
Profit Last Year  9,869.14M SC$ 
Net Profit Last Year  5,181.30M SC$ 
Products Sold Last Month  5,361.93M SC$ 
Profit Last Month  855.15M SC$Profit
Net Profit Last Month  448.95M SC$Net Profit
Assets  154,522.20M SC$Corporate assets
Market Value  375,430.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  42,879.67M SC$Value of materials
Production Last Month  1,254,574.24Production for the month
Production Level Last Month  122.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  122.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  73,612.81M SC$ 
     
Salaries Paid  -724.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,018.77M SC$ 
Fixed Property Cost  -188.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,312.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -256.54M SC$Tax payments
Profit Payment Paid  -299.30M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,361.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  74,175.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.5Price earning ratio
Share Price  3,754.30  SC$Share price
Earning per Share In Recent Period  44.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,394.88M SC$   
Salaries Paid     724.04M SC$Salary Cost
Raw Materials Used     2,421.64M SC$Cost of Material used
Fixed Property Cost     188.06M SC$Fixed Cost
Maintenance Products Used     184.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,018.77M SC$ 
Total:  5,394.88M SC$  4,536.57M SC$ 
Year to Date
Income   Cost  
36,757.76M   
   5,068.74M 
   16,942.87M 
   1,317.39M 
   1,288.49M 
   0.00M 
   7,023.46M 
36,757.76M  31,640.94M 
Last Year
Income   Cost  
63,928.93M   
   8,688.92M 
   28,914.26M 
   2,257.54M 
   2,208.83M 
   0.00M 
   11,990.24M 
63,928.93M  54,059.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,000  114,000  16,695 
Medium Level Worker  89,500  89,500  21,735 
High Level Worker  24,750  24,750  25,200 
Low Level Manager  24,125  24,125  31,500 
Medium Level Manager  11,125  11,125  41,580 
High Level Manager  4,425  4,425  51,975 
Executive  1,275  1,275  108,675 
High Tech Engineer  42,750  42,750  41,895 
High Tech Senior  10,300  10,300  66,150 
High Tech Executive  1,155  1,155  132,300 
     
Total:  323,405Number of Employees 323,405   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    744,816 tons    52,500    14.2    215    4,919 SC$    2,265 SC$
Building Materials    285,719 units    20,000    14.3    296    6,380 SC$    2,114 SC$
Cable TV Services    5,042 units    300    16.8    213    4,084 SC$    1,963 SC$
Cement    949,080 tons    50,000    19    223    4,996 SC$    2,190 SC$
Chemicals    582,397 tons    25,000    23.3    292    6,380 SC$    2,114 SC$
Electric Components    8,053 units    300    26.8    215    4,121 SC$    2,114 SC$
Electric Power    5,904 million kwhs    375    15.7    210    974,602 SC$    421,659 SC$
Factory Maintenance    2,517 units    114    22.1    289    1.69M SC$    558,700 SC$
Glass    110,377 tons    5,500    20.1    214    4,673 SC$    2,174 SC$
High Tech Services    646,430 units    7,500    86.2    284    5,082 SC$    1,676 SC$
Internet    10,046 units    300    33.5    211    6,944 SC$    3,292 SC$
Lead    21,745 tons    1,250    17.4    219    93,670 SC$    42,075 SC$
Robotics    4,507 units    126    35.8    215    599,062 SC$    258,210 SC$
Services    341,190 units    12,500    27.3    290    3,754 SC$    1,238 SC$
Steel    123,668 tons    10,000    12.4    218    9,620 SC$    4,334 SC$
Telephone    6,911 units    300    23    215    5,655 SC$    2,567 SC$
Wood    1,645,198 tons    62,500    26.3    221    5,533 SC$    2,310 SC$
Zinc    33,158 tons    2,000    16.6    221    74,852 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page