Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 6 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Johanas Bilderberg  
 
Country Flag
videos
  
Army
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Nominal Value 0.00 USD
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Melrose Construction
Product:     Construction 
Latest Market Price:  Market Price  1,239 SC$ per unit 
Corporation Type:     private corporation 
Founded:     November 6 3501 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.69 GC 
Located in:     LDI was here 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,255.34M SC$ 
Cash Available Now  102,350.49M SC$Corporate cash
     
Products Sold Last Year  72,876.38M SC$ 
Profit Last Year  9,864.82M SC$ 
Net Profit Last Year  6,905.37M SC$ 
Products Sold Last Month  6,448.82M SC$ 
Profit Last Month  1,098.49M SC$Profit
Net Profit Last Month  768.94M SC$Net Profit
Assets  200,607.47M SC$Corporate assets
Market Value  556,779.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  65,116.65M SC$Value of materials
Production Last Month  1,706,017.30Production for the month
Production Level Last Month  111.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  94,901.72M SC$ 
     
Salaries Paid  -774.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,225.27M SC$ 
Fixed Property Cost  -188.15M SC$Fixed Cost
Maintenance Products Bought  -132.48M SC$ 
Raw Materials Bought  -533.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -329.55M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,448.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  98,166.75M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.1Price earning ratio
Share Price  5,567.79  SC$Share price
Earning per Share In Recent Period  69.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,255.34M SC$   
Salaries Paid     774.94M SC$Salary Cost
Raw Materials Used     3,073.50M SC$Cost of Material used
Fixed Property Cost     188.15M SC$Fixed Cost
Maintenance Products Used     126.86M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,225.27M SC$ 
Total:  6,255.34M SC$  5,388.72M SC$ 
Year to Date
Income   Cost  
51,476.35M   
   6,199.97M 
   24,416.46M 
   1,505.28M 
   1,014.87M 
   0.00M 
   9,705.96M 
51,476.35M  42,842.54M 
Last Year
Income   Cost  
72,876.38M   
   9,299.71M 
   36,146.84M 
   2,254.33M 
   1,357.33M 
   0.00M 
   13,953.35M 
72,876.38M  63,011.56M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  114,000  114,000  16,695 
Medium Level Worker  89,500  89,500  21,735 
High Level Worker  44,750  44,750  25,200 
Low Level Manager  24,125  24,125  31,500 
Medium Level Manager  11,125  11,125  41,580 
High Level Manager  5,225  5,225  51,975 
Executive  1,875  1,875  108,675 
High Tech Engineer  42,750  42,750  41,895 
High Tech Senior  10,300  10,300  66,150 
High Tech Executive  1,155  1,155  132,300 
     
Total:  344,805Number of Employees 344,805   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    3,460,955 tons    150,000    23.1    214    3,505 SC$    1,631 SC$
Building Materials    619,551 units    20,000    31    285    4,624 SC$    1,525 SC$
Cable TV Services    8,906 units    300    29.7    219    3,673 SC$    1,549 SC$
Cement    1,387,192 tons    100,000    13.9    268    4,557 SC$    1,510 SC$
Chemicals    2,800,980 tons    100,000    28    233    4,578 SC$    1,510 SC$
Electric Components    8,541 units    300    28.5    221    4,135 SC$    1,812 SC$
Electric Power    10,946 million kwhs    375    29.2    215    211,786 SC$    97,680 SC$
Factory Maintenance    3,338 units    114    29.3    289    1.16M SC$    385,050 SC$
Glass    135,137 tons    5,500    24.6    209    4,331 SC$    1,684 SC$
High Tech Services    249,449 units    7,500    33.3    264    4,709 SC$    1,600 SC$
Internet    5,617 units    300    18.7    223    6,610 SC$    2,842 SC$
Lead    31,866 tons    1,250    25.5    217    104,017 SC$    46,690 SC$
Robotics    4,068 units    126    32.3    216    523,104 SC$    237,070 SC$
Services    311,711 units    12,500    24.9    291    3,317 SC$    1,061 SC$
Steel    579,308 tons    25,000    23.2    218    7,363 SC$    3,262 SC$
Telephone    6,670 units    300    22.2    219    5,222 SC$    2,341 SC$
Wood    4,584,730 tons    150,000    30.6    218    4,443 SC$    1,852 SC$
Zinc    36,353 tons    2,000    18.2    215    66,694 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
4258
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page
 

Back to my home page