Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 7 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Johanas Bilderberg  
 
Country Flag
videos
  
Army
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Nominal Value 0.00 USD
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Clearwater Machine Parts
Product:     Machine Parts 
Latest Market Price:  Market Price  1,510 SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 7 3501 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     34.14 GC 
Located in:     LDI was here 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,911.26M SC$ 
Cash Available Now  116,617.56M SC$Corporate cash
     
Products Sold Last Year  70,941.51M SC$ 
Profit Last Year  18,274.46M SC$ 
Net Profit Last Year  12,792.12M SC$ 
Products Sold Last Month  5,893.94M SC$ 
Profit Last Month  1,441.09M SC$Profit
Net Profit Last Month  1,008.76M SC$Net Profit
Assets  194,929.10M SC$Corporate assets
Market Value  802,236.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  45,464.93M SC$Value of materials
Production Last Month  1,342,439.84Production for the month
Production Level Last Month  111.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,830.85M SC$ 
     
Salaries Paid  -749.35M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,119.85M SC$ 
Fixed Property Cost  -187.49M SC$Fixed Cost
Maintenance Products Bought  -121.42M SC$ 
Raw Materials Bought  -5,750.38M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -432.33M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,893.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,204.52M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.8Price earning ratio
Share Price  8,022.37  SC$Share price
Earning per Share In Recent Period  104.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,911.26M SC$   
Salaries Paid     749.35M SC$Salary Cost
Raw Materials Used     2,280.52M SC$Cost of Material used
Fixed Property Cost     187.49M SC$Fixed Cost
Maintenance Products Used     116.53M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,119.85M SC$ 
Total:  5,911.26M SC$  4,453.74M SC$ 
Year to Date
Income   Cost  
47,300.37M   
   5,995.16M 
   18,077.31M 
   1,500.65M 
   932.25M 
   0.00M 
   8,989.33M 
47,300.37M  35,494.70M 
Last Year
Income   Cost  
70,941.51M   
   8,992.92M 
   26,701.05M 
   2,252.38M 
   1,246.83M 
   0.00M 
   13,473.87M 
70,941.51M  52,667.05M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,750  83,750  16,695 
Medium Level Worker  90,250  90,250  21,735 
High Level Worker  47,250  47,250  25,200 
Low Level Manager  17,525  17,525  31,500 
Medium Level Manager  11,300  11,300  41,580 
High Level Manager  5,225  5,225  51,975 
Executive  1,675  1,675  108,675 
High Tech Engineer  51,625  51,625  41,895 
High Tech Senior  10,725  10,725  66,150 
High Tech Executive  710  710  132,300 
     
Total:  320,035Number of Employees 320,035   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    625,044 tons    20,000    31.3    211    6,803 SC$    3,140 SC$
Carbon    48,748 tons    3,250    15    218    57,552 SC$    25,921 SC$
Electric Components    390,390 units    25,000    15.6    296    5,494 SC$    1,812 SC$
Electric Power    14,279 million kwhs    450    31.7    210    206,713 SC$    97,680 SC$
Electronic Components    1,711,147 units    62,500    27.4    290    4,557 SC$    1,510 SC$
Factory Maintenance    2,683 units    104    25.8    291    1.17M SC$    385,050 SC$
High Tech Services    767,388 units    25,000    30.7    287    4,709 SC$    1,600 SC$
Lead    15,467 tons    1,250    12.4    213    101,565 SC$    46,690 SC$
Mobile Devices    116,330 devices    4,000    29.1    207    29,254 SC$    13,137 SC$
Household Products    62,589 tons    2,000    31.3    274    17,398 SC$    5,738 SC$
Platinum    45 tons    2    19.9    213    136.27M SC$    62.79M SC$
Robotics    1,332 units    76    17.5    295    715,477 SC$    237,070 SC$
Rubber    116,302 tons    3,500    33.2    211    5,201 SC$    2,415 SC$
Services    200,140 units    15,000    13.3    297    3,317 SC$    1,061 SC$
Steel    684,490 tons    30,000    22.8    290    9,772 SC$    3,262 SC$
Zinc    33,704 tons    1,000    33.7    213    64,805 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Machine Parts 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  313,000.00 
Maximum Production Capacity Per Month  1,200,000 
Estimated Production This Month  1,200,000 
Image  
Trade Strategies
Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page
 

Back to my home page