Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 20 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Clearwater Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 20 3501 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.48 GC 
Located in:     The Pinktator Memorial 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,250.94M SC$ 
Cash Available Now  84,112.19M SC$Corporate cash
     
Products Sold Last Year  74,822.79M SC$ 
Profit Last Year  12,264.40M SC$ 
Net Profit Last Year  6,438.81M SC$ 
Products Sold Last Month  6,216.81M SC$ 
Profit Last Month  935.73M SC$Profit
Net Profit Last Month  491.26M SC$Net Profit
Assets  174,729.78M SC$Corporate assets
Market Value  457,844.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  55,149.37M SC$Value of materials
Production Last Month  1,037,634.17Production for the month
Production Level Last Month  122.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  122.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  79,813.71M SC$ 
     
Salaries Paid  -749.35M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,181.19M SC$ 
Fixed Property Cost  -188.14M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -1,085.17M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -280.72M SC$Tax payments
Profit Payment Paid  -327.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,216.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  82,042.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.0Price earning ratio
Share Price  4,578.45  SC$Share price
Earning per Share In Recent Period  57.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,250.94M SC$   
Salaries Paid     749.35M SC$Salary Cost
Raw Materials Used     2,988.02M SC$Cost of Material used
Fixed Property Cost     188.14M SC$Fixed Cost
Maintenance Products Used     167.92M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,181.19M SC$ 
Total:  6,250.94M SC$  5,274.63M SC$ 
Year to Date
Income   Cost  
43,680.61M   
   5,246.17M 
   20,857.55M 
   1,314.55M 
   1,175.46M 
   0.00M 
   8,304.75M 
43,680.61M  36,898.47M 
Last Year
Income   Cost  
74,822.79M   
   8,992.92M 
   35,076.05M 
   2,253.72M 
   2,015.07M 
   0.00M 
   14,220.62M 
74,822.79M  62,558.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,750  83,750  16,695 
Medium Level Worker  90,250  90,250  21,735 
High Level Worker  47,250  47,250  25,200 
Low Level Manager  17,525  17,525  31,500 
Medium Level Manager  11,300  11,300  41,580 
High Level Manager  5,225  5,225  51,975 
Executive  1,675  1,675  108,675 
High Tech Engineer  51,625  51,625  41,895 
High Tech Senior  10,725  10,725  66,150 
High Tech Executive  710  710  132,300 
     
Total:  320,035Number of Employees 320,035   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    386,904 tons    20,000    19.3    214    7,397 SC$    3,383 SC$
Carbon    42,145 tons    3,250    13    216    65,479 SC$    28,050 SC$
Electric Components    670,679 units    25,000    26.8    290    6,410 SC$    2,114 SC$
Electric Power    11,853 million kwhs    450    26.3    213    983,963 SC$    434,700 SC$
Electronic Components    1,808,306 units    62,500    28.9    283    4,990 SC$    1,646 SC$
Factory Maintenance    2,995 units    104    28.8    289    1.69M SC$    558,700 SC$
High Tech Services    608,512 units    25,000    24.3    291    5,058 SC$    1,676 SC$
Lead    45,669 tons    1,250    36.5    219    93,929 SC$    42,075 SC$
Mobile Devices    61,628 devices    4,000    15.4    215    36,760 SC$    15,704 SC$
Household Products    41,115 tons    2,000    20.6    293    19,687 SC$    6,493 SC$
Platinum    35 tons    2    15.6    213    121.30M SC$    56.93M SC$
Robotics    2,354 units    76    31    213    599,217 SC$    258,210 SC$
Rubber    101,096 tons    3,500    28.9    218    6,154 SC$    2,640 SC$
Services    344,602 units    15,000    23    292    3,754 SC$    1,238 SC$
Steel    621,691 tons    30,000    20.7    291    13,018 SC$    4,334 SC$
Zinc    28,817 tons    1,000    28.8    213    70,230 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  422,500.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page