Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 11 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Johanas Bilderberg  
 
Country Flag
videos
  
Army
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Nominal Value 0.00 USD
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Vidalla Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     private corporation 
Founded:     February 11 3966 
Total Number of Shares Outstanding:     816 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     31.31 GC 
Located in:     LDI was here 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,472.23M SC$ 
Cash Available Now  118,179.23M SC$Corporate cash
     
Products Sold Last Year  69,096.71M SC$ 
Profit Last Year  15,010.12M SC$ 
Net Profit Last Year  10,507.08M SC$ 
Products Sold Last Month  6,443.44M SC$ 
Profit Last Month  1,725.88M SC$Profit
Net Profit Last Month  1,208.11M SC$Net Profit
Assets  198,536.86M SC$Corporate assets
Market Value  735,675.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  46,357.83M SC$Value of materials
Production Last Month  5,593.50Production for the month
Production Level Last Month  111.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,501.53M SC$ 
     
Salaries Paid  -854.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,224.25M SC$ 
Fixed Property Cost  -188.13M SC$Fixed Cost
Maintenance Products Bought  -110.91M SC$ 
Raw Materials Bought  -676.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -517.76M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,443.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,372.46M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  816.00M 
P/E Ratio  65.8Price earning ratio
Share Price  901.56  SC$Share price
Earning per Share In Recent Period  13.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,472.23M SC$   
Salaries Paid     854.61M SC$Salary Cost
Raw Materials Used     2,339.36M SC$Cost of Material used
Fixed Property Cost     188.13M SC$Fixed Cost
Maintenance Products Used     108.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,224.25M SC$ 
Total:  6,472.23M SC$  4,714.98M SC$ 
Year to Date
Income   Cost  
51,716.09M   
   6,837.83M 
   18,524.84M 
   1,505.45M 
   869.13M 
   0.00M 
   9,829.36M 
51,716.09M  37,566.62M 
Last Year
Income   Cost  
69,096.71M   
   10,256.25M 
   27,609.49M 
   2,256.88M 
   1,162.42M 
   0.00M 
   12,801.55M 
69,096.71M  54,086.59M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  72,000  72,000  16,695 
Medium Level Worker  51,750  51,750  21,735 
High Level Worker  37,500  37,500  25,200 
Low Level Manager  20,375  20,375  31,500 
Medium Level Manager  15,400  15,400  41,580 
High Level Manager  7,375  7,375  51,975 
Executive  2,575  2,575  108,675 
High Tech Engineer  83,625  83,625  41,895 
High Tech Senior  18,100  18,100  66,150 
High Tech Executive  2,550  2,550  132,300 
     
Total:  311,250Number of Employees 311,250   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    57,157 units    4,000    14.3    215    7,766 SC$    3,218 SC$
Books And Newspapers    321,480 units    20,000    16.1    220    3,730 SC$    1,458 SC$
Building Materials    896,520 units    22,500    39.8    295    4,624 SC$    1,525 SC$
Computers    261,643 systems    10,000    26.2    291    5,618 SC$    1,917 SC$
Electric Components    521,653 units    22,500    23.2    219    4,077 SC$    1,812 SC$
Electric Power    6,205 million kwhs    200    31    216    215,738 SC$    97,680 SC$
Electronic Components    1,420,652 units    22,500    63.1    286    4,578 SC$    1,510 SC$
Factory Maintenance    1,390 units    95    14.6    297    1.17M SC$    385,050 SC$
High Tech Services    260,099 units    20,000    13    297    4,709 SC$    1,600 SC$
Industrial Equipment    1,229,209 units    22,500    54.6    289    5,036 SC$    1,661 SC$
Mercury    18,856 tons    900    21    220    74,228 SC$    33,005 SC$
Mobile Devices    39,679 devices    3,000    13.2    210    29,855 SC$    13,137 SC$
Household Products    137,266 tons    1,750    78.4    289    17,398 SC$    5,738 SC$
Robotics    5,188 units    251    20.7    220    540,236 SC$    237,070 SC$
Services    290,325 units    10,000    29    289    3,302 SC$    1,061 SC$
Software    397,193 units    15,000    26.5    290    5,357 SC$    1,767 SC$
Trucks    3,033 trucks    200    15.2    217    4.72M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  3,750.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page
 

Back to my home page