Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 15 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Locust Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  1,731 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 15 3501 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.38 GC 
Located in:     The Pinktator Memorial 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,267.37M SC$ 
Cash Available Now  71,705.05M SC$Corporate cash
     
Products Sold Last Year  72,019.40M SC$ 
Profit Last Year  10,824.14M SC$ 
Net Profit Last Year  5,682.68M SC$ 
Products Sold Last Month  5,086.89M SC$ 
Profit Last Month  207.86M SC$Profit
Net Profit Last Month  126.16M SC$Net Profit
Assets  148,803.12M SC$Corporate assets
Market Value  408,379.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  45,806.90M SC$Value of materials
Production Last Month  1,038,497.05Production for the month
Production Level Last Month  122.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  122.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  64,982.22M SC$ 
     
Salaries Paid  -749.35M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -966.51M SC$ 
Fixed Property Cost  -188.30M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -527.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -51.60M SC$Tax payments
Profit Payment Paid  -60.20M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,086.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  67,141.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  127.3Price earning ratio
Share Price  4,083.79  SC$Share price
Earning per Share In Recent Period  32.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,267.37M SC$   
Salaries Paid     749.35M SC$Salary Cost
Raw Materials Used     2,831.43M SC$Cost of Material used
Fixed Property Cost     188.30M SC$Fixed Cost
Maintenance Products Used     169.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     966.51M SC$ 
Total:  5,267.37M SC$  4,905.26M SC$ 
Year to Date
Income   Cost  
24,806.08M   
   3,746.75M 
   14,177.41M 
   942.34M 
   848.33M 
   0.00M 
   4,737.20M 
24,806.08M  24,452.03M 
Last Year
Income   Cost  
72,019.40M   
   8,993.63M 
   34,014.78M 
   2,257.92M 
   2,035.99M 
   0.00M 
   13,892.93M 
72,019.40M  61,195.25M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,750  83,750  16,695 
Medium Level Worker  90,250  90,250  21,735 
High Level Worker  47,250  47,250  25,200 
Low Level Manager  17,525  17,525  31,500 
Medium Level Manager  11,300  11,300  41,580 
High Level Manager  5,225  5,225  51,975 
Executive  1,675  1,675  108,675 
High Tech Engineer  51,625  51,625  41,895 
High Tech Senior  10,725  10,725  66,150 
High Tech Executive  710  710  132,300 
     
Total:  320,035Number of Employees 320,035   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    456,189 tons    20,000    22.8    213    7,323 SC$    3,383 SC$
Carbon    41,129 tons    3,250    12.7    211    62,159 SC$    28,050 SC$
Electric Components    440,800 units    25,000    17.6    216    4,929 SC$    2,114 SC$
Electric Power    5,677 million kwhs    450    12.6    218    1.03M SC$    434,700 SC$
Electronic Components    1,249,098 units    62,500    20    292    4,951 SC$    1,646 SC$
Factory Maintenance    2,515 units    104    24.2    292    1.69M SC$    558,700 SC$
High Tech Services    458,594 units    25,000    18.3    295    5,082 SC$    1,676 SC$
Lead    15,443 tons    1,250    12.4    217    94,358 SC$    42,075 SC$
Mobile Devices    106,947 devices    4,000    26.7    217    36,885 SC$    15,704 SC$
Household Products    65,652 tons    2,000    32.8    267    19,687 SC$    6,493 SC$
Platinum    52 tons    2    23.1    214    123.35M SC$    56.93M SC$
Robotics    1,359 units    76    17.9    219    619,882 SC$    258,210 SC$
Rubber    69,384 tons    3,500    19.8    217    6,341 SC$    2,640 SC$
Services    407,377 units    15,000    27.2    290    3,426 SC$    1,096 SC$
Steel    695,719 tons    30,000    23.2    210    9,280 SC$    4,334 SC$
Zinc    14,568 tons    1,000    14.6    220    74,556 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  830,000.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page