Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 26 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Walsberg Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 26 3953 
Total Number of Shares Outstanding:     816 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.19 GC 
Located in:     The Pinktator Memorial 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,370.41M SC$ 
Cash Available Now  79,108.33M SC$Corporate cash
     
Products Sold Last Year  76,493.82M SC$ 
Profit Last Year  17,313.71M SC$ 
Net Profit Last Year  9,089.70M SC$ 
Products Sold Last Month  6,389.02M SC$ 
Profit Last Month  1,471.62M SC$Profit
Net Profit Last Month  772.60M SC$Net Profit
Assets  168,794.62M SC$Corporate assets
Market Value  568,429.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  56,461.75M SC$Value of materials
Production Last Month  3,787.44Production for the month
Production Level Last Month  122.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  122.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  83,613.80M SC$ 
     
Salaries Paid  -854.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,213.91M SC$ 
Fixed Property Cost  -188.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -13,287.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -441.48M SC$Tax payments
Profit Payment Paid  -515.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,389.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  73,501.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  816.00M 
P/E Ratio  68.2Price earning ratio
Share Price  696.61  SC$Share price
Earning per Share In Recent Period  10.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,370.41M SC$   
Salaries Paid     854.61M SC$Salary Cost
Raw Materials Used     2,563.35M SC$Cost of Material used
Fixed Property Cost     188.02M SC$Fixed Cost
Maintenance Products Used     116.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,213.91M SC$ 
Total:  6,370.41M SC$  4,936.12M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
76,493.82M   
   10,257.23M 
   30,767.66M 
   2,258.50M 
   1,366.19M 
   0.00M 
   14,530.54M 
76,493.82M  59,180.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  16,695 
Medium Level Worker  51,750  51,750  21,735 
High Level Worker  37,500  37,500  25,200 
Low Level Manager  20,375  20,375  31,500 
Medium Level Manager  15,400  15,400  41,580 
High Level Manager  7,375  7,375  51,975 
Executive  2,575  2,575  108,675 
High Tech Engineer  83,625  83,625  41,895 
High Tech Senior  18,100  18,100  66,150 
High Tech Executive  2,550  2,550  132,300 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    148,412 units    4,000    37.1    217    6,017 SC$    2,718 SC$
Books And Newspapers    277,236 units    22,500    12.3    220    4,484 SC$    1,993 SC$
Building Materials    798,012 units    25,000    31.9    266    6,397 SC$    2,114 SC$
Computers    301,959 systems    10,000    30.2    286    8,012 SC$    2,643 SC$
Electric Components    808,660 units    25,000    32.3    210    4,746 SC$    2,114 SC$
Electric Power    16,909 million kwhs    500    33.8    216    1.02M SC$    434,700 SC$
Electronic Components    422,672 units    25,000    16.9    293    4,936 SC$    1,646 SC$
Factory Maintenance    2,435 units    95    25.6    219    1.27M SC$    558,700 SC$
High Tech Services    709,323 units    20,000    35.5    256    5,082 SC$    1,676 SC$
Industrial Equipment    742,391 units    25,000    29.7    281    6,776 SC$    2,235 SC$
Mercury    23,119 tons    900    25.7    214    64,302 SC$    29,700 SC$
Mobile Devices    50,156 devices    3,000    16.7    221    38,138 SC$    15,704 SC$
Household Products    27,726 tons    2,000    13.9    211    14,063 SC$    6,493 SC$
Robotics    5,169 units    251    20.6    209    577,504 SC$    258,210 SC$
Services    607,401 units    10,000    60.7    286    3,754 SC$    1,238 SC$
Software    452,538 units    15,000    30.2    278    6,135 SC$    2,023 SC$
Trucks    1,830 trucks    100    18.3    212    5.17M SC$    1.82M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
5545
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  3,100.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page