Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 7 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Johanas Bilderberg  
 
Country Flag
videos
  
Army
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Nominal Value 0.00 USD
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Elpasa Construction
Product:     Construction 
Latest Market Price:  Market Price  1,239 SC$ per unit 
Corporation Type:     private corporation 
Founded:     September 7 3501 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.81 GC 
Located in:     LDI was here 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,255.34M SC$ 
Cash Available Now  104,862.64M SC$Corporate cash
     
Products Sold Last Year  73,187.54M SC$ 
Profit Last Year  9,597.27M SC$ 
Net Profit Last Year  6,718.09M SC$ 
Products Sold Last Month  6,448.82M SC$ 
Profit Last Month  1,080.54M SC$Profit
Net Profit Last Month  756.38M SC$Net Profit
Assets  193,223.88M SC$Corporate assets
Market Value  536,098.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  56,607.97M SC$Value of materials
Production Last Month  1,706,017.30Production for the month
Production Level Last Month  111.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  99,303.14M SC$ 
     
Salaries Paid  -775.42M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,225.27M SC$ 
Fixed Property Cost  -187.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,781.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -324.16M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,448.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  99,295.30M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.2Price earning ratio
Share Price  5,360.98  SC$Share price
Earning per Share In Recent Period  68.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,255.34M SC$   
Salaries Paid     774.94M SC$Salary Cost
Raw Materials Used     3,129.07M SC$Cost of Material used
Fixed Property Cost     187.63M SC$Fixed Cost
Maintenance Products Used     93.94M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,225.27M SC$ 
Total:  6,255.34M SC$  5,410.85M SC$ 
Year to Date
Income   Cost  
51,475.16M   
   6,199.97M 
   24,785.00M 
   1,501.09M 
   751.49M 
   0.00M 
   9,685.61M 
51,475.16M  42,923.16M 
Last Year
Income   Cost  
73,187.54M   
   9,300.19M 
   36,996.85M 
   2,254.52M 
   1,006.11M 
   0.00M 
   14,032.60M 
73,187.54M  63,590.27M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  114,000  114,000  16,695 
Medium Level Worker  89,500  89,500  21,735 
High Level Worker  44,750  44,750  25,200 
Low Level Manager  24,125  24,125  31,500 
Medium Level Manager  11,125  11,125  41,580 
High Level Manager  5,225  5,225  51,975 
Executive  1,875  1,875  108,675 
High Tech Engineer  42,750  42,750  41,895 
High Tech Senior  10,300  10,300  66,150 
High Tech Executive  1,155  1,155  132,300 
     
Total:  344,805Number of Employees 344,805   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    4,210,783 tons    150,000    28.1    219    3,821 SC$    1,631 SC$
Building Materials    485,872 units    20,000    24.3    292    4,624 SC$    1,525 SC$
Cable TV Services    8,198 units    300    27.3    214    3,600 SC$    1,549 SC$
Cement    1,479,749 tons    100,000    14.8    265    4,538 SC$    1,510 SC$
Chemicals    1,909,821 tons    100,000    19.1    243    4,578 SC$    1,510 SC$
Electric Components    6,308 units    300    21    293    5,469 SC$    1,812 SC$
Electric Power    6,562 million kwhs    375    17.5    215    151,766 SC$    97,680 SC$
Factory Maintenance    1,328 units    114    11.6    214    672,831 SC$    385,050 SC$
Glass    179,518 tons    5,500    32.6    278    5,263 SC$    1,684 SC$
High Tech Services    117,342 units    7,500    15.6    296    4,709 SC$    1,600 SC$
Internet    6,286 units    300    21    214    6,229 SC$    2,842 SC$
Lead    37,110 tons    1,250    29.7    208    98,667 SC$    46,690 SC$
Robotics    2,361 units    126    18.7    294    718,796 SC$    237,070 SC$
Services    268,188 units    12,500    21.5    215    2,320 SC$    1,061 SC$
Steel    639,205 tons    25,000    25.6    247    9,772 SC$    3,262 SC$
Telephone    6,905 units    300    23    213    4,922 SC$    2,341 SC$
Wood    2,496,361 tons    150,000    16.6    211    4,143 SC$    1,852 SC$
Zinc    63,426 tons    2,000    31.7    216    66,542 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
4258
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page
 

Back to my home page