Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 13 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Brookloin Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 13 4415 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.91 GC 
Located in:     The Pinktator Memorial 
Controlled by:     The Pinktator Memorial 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,680.28M SC$ 
Cash Available Now  69,953.18M SC$Corporate cash
     
Products Sold Last Year  68,157.05M SC$ 
Profit Last Year  16,403.24M SC$ 
Net Profit Last Year  5,855.96M SC$ 
Products Sold Last Month  5,672.72M SC$ 
Profit Last Month  1,372.07M SC$Profit
Net Profit Last Month  489.83M SC$Net Profit
Assets  160,968.61M SC$Corporate assets
Market Value  326,941.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  63,336.17M SC$Value of materials
Production Last Month  3,781.24Production for the month
Production Level Last Month  122.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  268.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  121.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  65,289.22M SC$ 
     
Salaries Paid  -865.06M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.74M SC$Fixed Cost
Maintenance Products Bought  -128.74M SC$ 
Raw Materials Bought  -1,997.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -411.62M SC$Tax payments
Profit Payment Paid  -941.24M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,672.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  66,410.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.0Price earning ratio
Share Price  3,269.41  SC$Share price
Earning per Share In Recent Period  53.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,680.28M SC$   
Salaries Paid     865.06M SC$Salary Cost
Raw Materials Used     3,092.92M SC$Cost of Material used
Fixed Property Cost     207.74M SC$Fixed Cost
Maintenance Products Used     129.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,680.28M SC$  4,295.22M SC$ 
Year to Date
Income   Cost  
34,030.43M   
   5,190.34M 
   18,625.38M 
   1,248.00M 
   785.32M 
   0.00M 
   0.00M 
34,030.43M  25,849.04M 
Last Year
Income   Cost  
68,157.05M   
   10,384.52M 
   37,302.77M 
   2,498.64M 
   1,567.88M 
   0.00M 
   0.00M 
68,157.05M  51,753.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 310.0. The target salary index for this corporation is 310.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  16,430 
Medium Level Worker  64,000  64,000  21,390 
High Level Worker  39,000  39,000  24,800 
Low Level Manager  19,500  19,500  31,000 
Medium Level Manager  14,400  14,400  40,920 
High Level Manager  6,500  6,500  51,150 
Executive  2,450  2,450  106,950 
High Tech Engineer  82,500  82,500  41,230 
High Tech Senior  17,600  17,600  65,100 
High Tech Executive  2,400  2,400  130,200 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    124,163 units    4,000    31    274    8,149 SC$    2,718 SC$
Books And Newspapers    792,166 units    22,500    35.2    254    6,021 SC$    1,993 SC$
Building Materials    1,210,141 units    25,000    48.4    289    5,339 SC$    1,708 SC$
Computers    263,821 systems    10,000    26.4    257    7,122 SC$    2,643 SC$
Electric Components    528,106 units    25,000    21.1    259    5,697 SC$    2,114 SC$
Electric Power    12,021 million kwhs    500    24    218    955,742 SC$    434,700 SC$
Electronic Components    515,294 units    25,000    20.6    260    4,436 SC$    1,646 SC$
Factory Maintenance    1,303 units    94    13.9    274    1.51M SC$    558,700 SC$
High Tech Services    641,531 units    20,000    32.1    248    4,517 SC$    1,676 SC$
Industrial Equipment    1,260,208 units    25,000    50.4    290    6,776 SC$    2,235 SC$
Mercury    24,133 tons    900    26.8    214    64,440 SC$    29,700 SC$
Mobile Devices    47,070 devices    3,000    15.7    215    36,679 SC$    15,704 SC$
Household Products    26,418 tons    2,000    13.2    297    19,687 SC$    6,493 SC$
Robotics    4,901 units    201    24.4    291    782,893 SC$    258,210 SC$
Services    525,576 units    10,000    52.6    292    3,337 SC$    1,201 SC$
Software    319,426 units    15,000    21.3    259    5,453 SC$    2,023 SC$
Trucks    1,850 trucks    100    18.5    294    7.97M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  3,100.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Set price to 468% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Pinktator Memorial

Back to main country page

Image  

Back to my home page