Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 21 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vanguard Construction

Product:     Construction 
Latest Market Price:  Market Price  1,447 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 21 4242 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.83 GC 
Located in:     The Pinktator Memorial 
Controlled by:     The Pinktator Memorial 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,650.83M SC$ 
Cash Available Now  50,080.06M SC$Corporate cash
     
Products Sold Last Year  57,537.34M SC$ 
Profit Last Year  12,905.99M SC$ 
Net Profit Last Year  4,607.44M SC$ 
Products Sold Last Month  4,877.23M SC$ 
Profit Last Month  1,135.53M SC$Profit
Net Profit Last Month  405.38M SC$Net Profit
Assets  135,331.90M SC$Corporate assets
Market Value  254,503.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  56,411.21M SC$Value of materials
Production Last Month  1,252,532.26Production for the month
Production Level Last Month  122.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  122.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  54,192.11M SC$ 
     
Salaries Paid  -724.40M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.39M SC$Fixed Cost
Maintenance Products Bought  -154.48M SC$ 
Raw Materials Bought  -9,973.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -340.66M SC$Tax payments
Profit Payment Paid  -778.97M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,877.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,888.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.0Price earning ratio
Share Price  2,545.04  SC$Share price
Earning per Share In Recent Period  43.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,650.83M SC$   
Salaries Paid     724.40M SC$Salary Cost
Raw Materials Used     2,656.36M SC$Cost of Material used
Fixed Property Cost     208.39M SC$Fixed Cost
Maintenance Products Used     150.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,650.83M SC$  3,739.90M SC$ 
Year to Date
Income   Cost  
9,905.31M   
   1,448.79M 
   5,314.18M 
   416.63M 
   301.52M 
   0.00M 
   0.00M 
9,905.31M  7,481.11M 
Last Year
Income   Cost  
57,537.34M   
   8,693.22M 
   31,628.20M 
   2,502.16M 
   1,807.78M 
   0.00M 
   0.00M 
57,537.34M  44,631.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 310.0. The target salary index for this corporation is 310.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  16,430 
Medium Level Worker  96,000  96,000  21,390 
High Level Worker  26,000  26,000  24,800 
Low Level Manager  23,300  23,300  31,000 
Medium Level Manager  10,500  10,500  40,920 
High Level Manager  3,900  3,900  51,150 
Executive  1,200  1,200  106,950 
High Tech Engineer  42,000  42,000  41,230 
High Tech Senior  9,800  9,800  65,100 
High Tech Executive  1,080  1,080  130,200 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,420,184 tons    52,500    27.1    290    6,867 SC$    2,265 SC$
Building Materials    438,364 units    20,000    21.9    293    6,410 SC$    2,114 SC$
Cable TV Services    3,720 units    300    12.4    217    3,982 SC$    1,963 SC$
Cement    1,435,046 tons    50,000    28.7    289    6,630 SC$    2,190 SC$
Chemicals    375,587 tons    25,000    15    294    6,336 SC$    2,114 SC$
Electric Components    9,503 units    300    31.7    254    5,312 SC$    2,030 SC$
Electric Power    5,538 million kwhs    375    14.8    221    1.05M SC$    434,700 SC$
Factory Maintenance    1,563 units    114    13.7    263    1.51M SC$    558,700 SC$
Glass    124,084 tons    5,500    22.6    292    6,593 SC$    2,174 SC$
High Tech Services    653,499 units    7,500    87.1    278    4,517 SC$    1,676 SC$
Internet    7,211 units    300    24    215    7,211 SC$    3,292 SC$
Lead    37,219 tons    1,250    29.8    218    94,726 SC$    42,075 SC$
Robotics    3,102 units    101    30.7    282    782,893 SC$    258,210 SC$
Services    341,889 units    12,500    27.4    256    3,337 SC$    1,238 SC$
Steel    251,010 tons    10,000    25.1    257    11,679 SC$    4,334 SC$
Telephone    6,107 units    300    20.4    206    5,345 SC$    2,567 SC$
Wood    2,306,943 tons    62,500    36.9    220    5,304 SC$    2,310 SC$
Zinc    46,259 tons    2,000    23.1    214    71,221 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
6238
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Set price to 470% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Pinktator Memorial

Back to main country page

Image  

Back to my home page