Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 16 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Muzare Construction

Product:     Construction 
Latest Market Price:  Market Price  1,402 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 16 4310 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.33 GC 
Located in:     The Pinktator Memorial 
Controlled by:     The Pinktator Memorial 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,839.05M SC$ 
Cash Available Now  65,537.55M SC$Corporate cash
     
Products Sold Last Year  58,120.05M SC$ 
Profit Last Year  13,809.89M SC$ 
Net Profit Last Year  4,930.13M SC$ 
Products Sold Last Month  4,989.04M SC$ 
Profit Last Month  1,257.43M SC$Profit
Net Profit Last Month  448.90M SC$Net Profit
Assets  139,239.92M SC$Corporate assets
Market Value  289,760.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  47,088.00M SC$Value of materials
Production Last Month  1,251,276.63Production for the month
Production Level Last Month  122.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  122.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  60,771.70M SC$ 
     
Salaries Paid  -724.40M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.30M SC$Fixed Cost
Maintenance Products Bought  -154.48M SC$ 
Raw Materials Bought  -1,282.18M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -377.23M SC$Tax payments
Profit Payment Paid  -862.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,989.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  62,151.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.0Price earning ratio
Share Price  2,897.61  SC$Share price
Earning per Share In Recent Period  51.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,839.05M SC$   
Salaries Paid     724.87M SC$Salary Cost
Raw Materials Used     2,642.94M SC$Cost of Material used
Fixed Property Cost     208.30M SC$Fixed Cost
Maintenance Products Used     157.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,839.05M SC$  3,733.18M SC$ 
Year to Date
Income   Cost  
45,872.65M   
   6,520.50M 
   23,717.16M 
   1,872.42M 
   1,412.20M 
   0.00M 
   0.00M 
45,872.65M  33,522.29M 
Last Year
Income   Cost  
58,120.05M   
   8,621.25M 
   31,305.56M 
   2,499.96M 
   1,883.39M 
   0.00M 
   0.00M 
58,120.05M  44,310.17M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 310.0. The target salary index for this corporation is 310.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,320  122,320  16,430 
Medium Level Worker  96,260  96,260  21,390 
High Level Worker  26,050  26,050  24,800 
Low Level Manager  23,267  23,267  31,000 
Medium Level Manager  10,475  10,475  40,920 
High Level Manager  3,879  3,879  51,150 
Executive  1,197  1,197  106,950 
High Tech Engineer  41,970  41,970  41,230 
High Tech Senior  9,780  9,780  65,100 
High Tech Executive  1,077  1,077  130,200 
     
Total:  336,275Number of Employees 336,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    949,716 tons    52,500    18.1    295    6,867 SC$    2,265 SC$
Building Materials    285,236 units    20,000    14.3    296    6,380 SC$    2,114 SC$
Cable TV Services    6,842 units    300    22.8    213    4,192 SC$    1,963 SC$
Cement    1,307,179 tons    50,000    26.1    286    6,542 SC$    2,190 SC$
Chemicals    487,642 tons    25,000    19.5    289    6,302 SC$    2,114 SC$
Electric Components    9,288 units    300    31    254    5,670 SC$    2,114 SC$
Electric Power    10,625 million kwhs    375    28.3    220    1.04M SC$    434,700 SC$
Factory Maintenance    1,437 units    114    12.6    274    1.51M SC$    558,700 SC$
Glass    173,826 tons    5,500    31.6    272    6,593 SC$    2,174 SC$
High Tech Services    501,650 units    7,500    66.9    287    4,495 SC$    1,676 SC$
Internet    7,771 units    300    25.9    214    7,181 SC$    3,292 SC$
Lead    20,941 tons    1,250    16.8    213    91,762 SC$    42,075 SC$
Robotics    3,554 units    100    35.5    259    782,893 SC$    258,210 SC$
Services    224,560 units    12,500    18    261    3,337 SC$    1,238 SC$
Steel    153,013 tons    10,000    15.3    261    11,614 SC$    4,334 SC$
Telephone    8,340 units    300    27.8    219    5,557 SC$    2,490 SC$
Wood    780,626 tons    62,500    12.5    218    5,161 SC$    2,310 SC$
Zinc    56,768 tons    2,000    28.4    216    72,135 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  1,000,000.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Set price to 470% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Pinktator Memorial

Back to main country page

Image  

Back to my home page