Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 28 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Modesto Software

Product:     Software 
Latest Market Price:  Market Price  1,632 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 28 4401 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.74 GC 
Located in:     The Pinktator Memorial 
Controlled by:     The Pinktator Memorial 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,219.24M SC$ 
Cash Available Now  53,090.87M SC$Corporate cash
     
Products Sold Last Year  64,515.95M SC$ 
Profit Last Year  23,438.78M SC$ 
Net Profit Last Year  8,367.65M SC$ 
Products Sold Last Month  4,096.33M SC$ 
Profit Last Month  757.34M SC$Profit
Net Profit Last Month  270.37M SC$Net Profit
Assets  135,384.79M SC$Corporate assets
Market Value  369,894.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  56,679.13M SC$Value of materials
Production Last Month  1,002,025.80Production for the month
Production Level Last Month  122.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  122.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,739.06M SC$ 
     
Salaries Paid  -768.89M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.81M SC$Fixed Cost
Maintenance Products Bought  -168.04M SC$ 
Raw Materials Bought  -443.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -227.20M SC$Tax payments
Profit Payment Paid  -519.53M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,096.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,498.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.3Price earning ratio
Share Price  3,698.94  SC$Share price
Earning per Share In Recent Period  56.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,219.24M SC$   
Salaries Paid     768.89M SC$Salary Cost
Raw Materials Used     2,130.19M SC$Cost of Material used
Fixed Property Cost     208.81M SC$Fixed Cost
Maintenance Products Used     176.45M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,219.24M SC$  3,284.35M SC$ 
Year to Date
Income   Cost  
36,528.70M   
   6,151.57M 
   17,805.61M 
   1,672.84M 
   1,410.20M 
   0.00M 
   0.00M 
36,528.70M  27,040.22M 
Last Year
Income   Cost  
64,515.95M   
   9,227.12M 
   27,230.15M 
   2,503.87M 
   2,116.01M 
   0.00M 
   0.00M 
64,515.95M  41,077.17M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 310.0. The target salary index for this corporation is 310.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  16,430 
Medium Level Worker  74,000  74,000  21,390 
High Level Worker  33,000  33,000  24,800 
Low Level Manager  13,400  13,400  31,000 
Medium Level Manager  8,000  8,000  40,920 
High Level Manager  3,650  3,650  51,150 
Executive  1,480  1,480  106,950 
High Tech Engineer  81,200  81,200  41,230 
High Tech Senior  16,200  16,200  65,100 
High Tech Executive  1,800  1,800  130,200 
     
Total:  299,730Number of Employees 299,730   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    890,215 units    30,000    29.7    210    4,239 SC$    1,712 SC$
Computers    465,282 systems    22,500    20.7    260    6,115 SC$    2,201 SC$
Electric Power    22,364 million kwhs    675    33.1    208    977,610 SC$    434,309 SC$
Factory Maintenance    3,817 units    124    30.8    283    1.51M SC$    558,700 SC$
High Tech Services    201,768 units    12,500    16.1    262    4,517 SC$    1,676 SC$
Mobile Devices    706,328 devices    22,500    31.4    215    33,282 SC$    12,632 SC$
Household Products    228,103 tons    7,500    30.4    271    19,687 SC$    6,493 SC$
Robotics    2,609 units    89    29.5    277    782,893 SC$    258,210 SC$
Services    264,625 units    9,000    29.4    255    3,337 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Software 
892
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  820,000.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Set price to 470% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Pinktator Memorial

Back to main country page

Image  

Back to my home page