Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 11 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lusaka Services
Product:     Services 
Latest Market Price:  Market Price  1,061 SC$ per unit 
Corporation Type:     private corporation 
Founded:     January 11 4053 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     42.94 GC 
Located in:     LDI was here 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,315.94M SC$ 
Cash Available Now  118,027.62M SC$Corporate cash
     
Products Sold Last Year  53,896.44M SC$ 
Profit Last Year  22,175.64M SC$ 
Net Profit Last Year  15,522.95M SC$ 
Products Sold Last Month  4,449.39M SC$ 
Profit Last Month  1,713.82M SC$Profit
Net Profit Last Month  1,199.68M SC$Net Profit
Assets  168,395.52M SC$Corporate assets
Market Value  1,009,001.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,784.88M SC$Value of materials
Production Last Month  1,426,342.33Production for the month
Production Level Last Month  111.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  113,944.79M SC$ 
     
Salaries Paid  -727.06M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -845.38M SC$ 
Fixed Property Cost  -188.08M SC$Fixed Cost
Maintenance Products Bought  -133.09M SC$ 
Raw Materials Bought  -1,692.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -514.15M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,449.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,294.16M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  75.3Price earning ratio
Share Price  1,261.25  SC$Share price
Earning per Share In Recent Period  16.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,315.94M SC$   
Salaries Paid     727.06M SC$Salary Cost
Raw Materials Used     792.12M SC$Cost of Material used
Fixed Property Cost     188.08M SC$Fixed Cost
Maintenance Products Used     127.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     845.38M SC$ 
Total:  4,315.94M SC$  2,679.93M SC$ 
Year to Date
Income   Cost  
37,145.38M   
   5,817.19M 
   6,170.44M 
   1,505.72M 
   1,018.38M 
   0.00M 
   7,061.58M 
37,145.38M  21,573.31M 
Last Year
Income   Cost  
53,896.44M   
   8,726.14M 
   9,105.73M 
   2,261.01M 
   1,362.02M 
   0.00M 
   10,265.89M 
53,896.44M  31,720.80M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  93,750  93,750  16,695 
Medium Level Worker  69,000  69,000  21,735 
High Level Worker  12,000  12,000  25,200 
Low Level Manager  25,500  25,500  31,500 
Medium Level Manager  15,000  15,000  41,580 
High Level Manager  6,750  6,750  51,975 
Executive  2,375  2,375  108,675 
High Tech Engineer  54,375  54,375  41,895 
High Tech Senior  12,825  12,825  66,150 
High Tech Executive  1,475  1,475  132,300 
     
Total:  293,050Number of Employees 293,050   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    651,442 units    42,500    15.3    296    4,120 SC$    1,359 SC$
Books And Newspapers    373,804 units    14,000    26.7    216    3,754 SC$    1,458 SC$
Computers    316,544 systems    10,000    31.7    288    5,644 SC$    1,917 SC$
Electric Power    8,037 million kwhs    250    32.1    211    210,604 SC$    97,680 SC$
Factory Maintenance    3,154 units    114    27.7    290    1.16M SC$    385,050 SC$
High Tech Services    224,418 units    10,000    22.4    292    4,709 SC$    1,600 SC$
Mobile Devices    36,144 devices    2,000    18.1    209    29,469 SC$    13,137 SC$
Household Products    107,499 tons    6,000    17.9    295    17,398 SC$    5,738 SC$
Robotics    4,758 units    189    25.2    214    515,295 SC$    237,070 SC$
Software    392,700 units    12,500    31.4    281    5,357 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Services 
7228
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,275,000 
Estimated Production This Month  1,275,000 
Image  
Trade Strategies
Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page
Image  

Back to my home page