Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Aug 4 5372
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Melrose Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  75,802 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     October 4 5368 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.30 GC 
Located in:     The Republic of Sumarto 
Controlled by:     The Republic of Sumarto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,371.81M SC$ 
Cash Available Now  47,692.69M SC$Corporate cash
     
Products Sold Last Year  31,845.78M SC$ 
Profit Last Year  1,352.53M SC$ 
Net Profit Last Year  1,352.53M SC$ 
Products Sold Last Month  3,274.96M SC$ 
Profit Last Month  146.43M SC$Profit
Net Profit Last Month  146.43M SC$Net Profit
Assets  60,538.81M SC$Corporate assets
Market Value  77,457.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,317.97M SC$Value of materials
Production Last Month  21,714.10Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,162.72M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -206.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,787.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,274.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,162.33M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  375.9Price earning ratio
Share Price  774.57  SC$Share price
Earning per Share In Recent Period  2.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,371.81M SC$   
Salaries Paid     632.20M SC$Salary Cost
Raw Materials Used     2,192.46M SC$Cost of Material used
Fixed Property Cost     206.50M SC$Fixed Cost
Maintenance Products Used     83.83M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,371.81M SC$  3,114.99M SC$ 
Year to Date
Income   Cost  
21,328.92M   
   4,418.23M 
   15,288.87M 
   1,433.63M 
   504.45M 
   0.00M 
   0.00M 
21,328.92M  21,645.18M 
Last Year
Income   Cost  
31,845.78M   
   7,574.10M 
   19,773.07M 
   2,388.20M 
   757.89M 
   0.00M 
   0.00M 
31,845.78M  30,493.26M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,420  78,420  15,741 
Medium Level Worker  66,340  66,340  20,493 
High Level Worker  21,100  21,100  23,760 
Low Level Manager  11,782  11,782  29,700 
Medium Level Manager  7,290  7,290  39,204 
High Level Manager  2,540  2,540  49,005 
Executive  1,067  1,067  102,465 
High Tech Engineer  62,475  62,475  39,501 
High Tech Senior  13,287  13,287  62,370 
High Tech Executive  1,998  1,998  124,740 
     
Total:  266,299Number of Employees 266,299   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    353,959 units    35,000    10.1    180    6,142 SC$    3,141 SC$
Carbon    40,684 tons    10,000    4.1    180    44,470 SC$    25,921 SC$
Chemicals    634,981 tons    55,000    11.5    183    2,756 SC$    1,510 SC$
Computers    212,942 systems    17,500    12.2    175    3,151 SC$    1,872 SC$
Factory Maintenance    1,291 units    144    9    180    567,713 SC$    370,151 SC$
Gas    672,881 units    75,000    9    175    6,062 SC$    3,462 SC$
High Tech Services    267,642 units    25,000    10.7    182    2,367 SC$    1,228 SC$
Oil    745,947 tons    200,000    3.7    180    2,477 SC$    1,431 SC$
Robotics    1,016 units    226    4.5    180    412,958 SC$    237,070 SC$
Services    295,842 units    25,000    11.8    175    1,788 SC$    1,061 SC$
Software    253,829 units    20,000    12.7    181    2,443 SC$    1,343 SC$
Image  
Product Offered
Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Sumarto

Back to main country page
Image  

Back to my home page