Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 20 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Weimar Cocoa
Product:     Cocoa 
Latest Market Price:  Market Price  1,446 SC$ per ton 
Corporation Type:     private corporation 
Founded:     September 20 5288 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.06 GC 
Located in:     La Republica del Melanie 
Controlled by:     Draconia Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,726.70M SC$ 
Cash Available Now  54,908.13M SC$Corporate cash
     
Products Sold Last Year  25,050.26M SC$ 
Profit Last Year  -19,847.40M SC$ 
Net Profit Last Year  -19,847.40M SC$ 
Products Sold Last Month  1,573.60M SC$ 
Profit Last Month  -2,316.39M SC$Profit
Net Profit Last Month  -2,316.39M SC$Net Profit
Assets  115,722.63M SC$Corporate assets
Market Value  212,945.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  25,518.71M SC$Value of materials
Production Last Month  489,132.82Production for the month
Production Level Last Month  112.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  56,914.70M SC$ 
     
Salaries Paid  -757.63M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -188.27M SC$Fixed Cost
Maintenance Products Bought  -121.31M SC$ 
Raw Materials Bought  -2,481.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -156.13M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,573.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  54,783.91M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,129.46  SC$Share price
Earning per Share In Recent Period  -162.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,726.70M SC$   
Salaries Paid     757.63M SC$Salary Cost
Raw Materials Used     2,734.39M SC$Cost of Material used
Fixed Property Cost     188.27M SC$Fixed Cost
Maintenance Products Used     110.12M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,726.70M SC$  3,790.41M SC$ 
Year to Date
Income   Cost  
19,662.33M   
   6,819.65M 
   24,551.66M 
   1,692.09M 
   991.12M 
   0.00M 
   109.69M 
19,662.33M  34,164.20M 
Last Year
Income   Cost  
25,050.26M   
   9,092.55M 
   32,228.46M 
   2,255.14M 
   1,321.49M 
   0.00M 
   0.00M 
25,050.26M  44,897.65M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 372.0. The target salary index for this corporation is 372.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  117,500  117,500  19,716 
Medium Level Worker  81,500  81,500  25,668 
High Level Worker  33,250  33,250  29,760 
Low Level Manager  15,575  15,575  37,200 
Medium Level Manager  11,500  11,500  49,104 
High Level Manager  4,350  4,350  61,380 
Executive  1,113  1,113  128,340 
High Tech Engineer  30,250  30,250  49,476 
High Tech Senior  6,900  6,900  78,120 
High Tech Executive  665  665  156,240 
     
Total:  302,603Number of Employees 302,603   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    96,385 tons    10,000    9.6    299    4,578 SC$    1,510 SC$
Electric Power    2,099 million kwhs    175    12    298    294,798 SC$    97,680 SC$
Factory Maintenance    1,446 units    104    13.9    275    1.16M SC$    385,050 SC$
High Tech Services    42,332 units    4,500    9.4    265    4,354 SC$    1,616 SC$
Potassium    4,082,816 tons    365,000    11.2    284    5,814 SC$    2,157 SC$
Robotics    1,359 units    95    14.3    280    718,796 SC$    237,070 SC$
Services    51,002 units    5,000    10.2    299    3,525 SC$    1,128 SC$
Image  
Product Offered
Market Situation for Cocoa 
2872
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  340,900.00 
Maximum Production Capacity Per Month  435,000 
Estimated Production This Month  435,000 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 6% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Draconia Inc

Back to main enterprise page
Image  

Back to my home page