Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Nov 1 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hendersom Aircraft Fuel
Product:     Aircraft Fuel 
Latest Market Price:  Market Price  2,120 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 1 5361 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.47 GC 
Located in:     La Republica del Melanie 
Controlled by:     La Republica del Melanie 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,765.27M SC$ 
Cash Available Now  53,283.59M SC$Corporate cash
     
Products Sold Last Year  60,840.15M SC$ 
Profit Last Year  15,472.68M SC$ 
Net Profit Last Year  8,123.16M SC$ 
Products Sold Last Month  4,625.63M SC$ 
Profit Last Month  835.88M SC$Profit
Net Profit Last Month  438.84M SC$Net Profit
Assets  65,997.34M SC$Corporate assets
Market Value  340,144.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,595.16M SC$Value of materials
Production Last Month  1,097,248.13Production for the month
Production Level Last Month  109.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,410.81M SC$ 
     
Salaries Paid  -729.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -50.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -250.77M SC$Tax payments
Profit Payment Paid  -292.56M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,625.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,518.32M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.7Price earning ratio
Share Price  3,401.45  SC$Share price
Earning per Share In Recent Period  63.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,765.27M SC$   
Salaries Paid     729.37M SC$Salary Cost
Raw Materials Used     2,786.33M SC$Cost of Material used
Fixed Property Cost     208.98M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,765.27M SC$  3,789.56M SC$ 
Year to Date
Income   Cost  
44,683.89M   
   6,564.33M 
   25,051.32M 
   1,877.46M 
   583.96M 
   0.00M 
   0.00M 
44,683.89M  34,077.06M 
Last Year
Income   Cost  
60,840.15M   
   8,752.44M 
   33,327.29M 
   2,504.13M 
   783.61M 
   0.00M 
   0.00M 
60,840.15M  45,367.47M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  108,000  108,000  15,741 
Medium Level Worker  89,000  89,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  9,600  9,600  39,204 
High Level Manager  5,100  5,100  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  50,600  50,600  39,501 
High Tech Senior  10,500  10,500  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  336,740Number of Employees 336,740   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    37,710 tons    5,000    7.5    181    2,705 SC$    1,510 SC$
Electric Power    693 million kwhs    150    4.6    182    179,075 SC$    97,680 SC$
Factory Maintenance    416 units    104    4    180    691,449 SC$    385,050 SC$
High Tech Services    30,044 units    5,000    6    180    2,803 SC$    1,616 SC$
Oil    5,513,240 tons    950,000    5.8    180    2,578 SC$    1,431 SC$
Household Products    3,453 tons    1,000    3.5    187    10,832 SC$    5,738 SC$
Robotics    326 units    51    6.4    184    437,203 SC$    237,070 SC$
Services    30,698 units    2,500    12.3    180    2,053 SC$    1,128 SC$
Image  
Product Offered
Market Situation for Aircraft Fuel 
4753
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Melanie

Back to main country page
Image  

Back to my home page