Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 26 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Phoenix Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     October 26 4753 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.92 GC 
Located in:     La Republica del Melanie 
Controlled by:     Atlantic Capital 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,540.65M SC$ 
Cash Available Now  44,356.85M SC$Corporate cash
     
Products Sold Last Year  78,220.84M SC$ 
Profit Last Year  13,332.46M SC$ 
Net Profit Last Year  5,366.31M SC$ 
Products Sold Last Month  6,540.12M SC$ 
Profit Last Month  979.86M SC$Profit
Net Profit Last Month  394.39M SC$Net Profit
Assets  188,933.61M SC$Corporate assets
Market Value  421,110.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  110,411.43M SC$Value of materials
Production Last Month  22,122.30Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  105.34Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  41,219.38M SC$ 
     
Salaries Paid  -404.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,242.62M SC$ 
Fixed Property Cost  -188.08M SC$Fixed Cost
Maintenance Products Bought  -167.34M SC$ 
Raw Materials Bought  -3,363.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -293.96M SC$Tax payments
Profit Payment Paid  -583.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,540.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  41,517.11M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  99.7Price earning ratio
Share Price  4,211.11  SC$Share price
Earning per Share In Recent Period  42.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,540.65M SC$   
Salaries Paid     404.38M SC$Salary Cost
Raw Materials Used     3,579.88M SC$Cost of Material used
Fixed Property Cost     188.08M SC$Fixed Cost
Maintenance Products Used     166.34M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,242.62M SC$ 
Total:  6,540.65M SC$  5,581.30M SC$ 
Year to Date
Income   Cost  
58,539.20M   
   3,634.59M 
   31,338.51M 
   1,691.64M 
   1,497.07M 
   0.00M 
   11,119.87M 
58,539.20M  49,281.68M 
Last Year
Income   Cost  
78,220.84M   
   4,846.35M 
   40,931.21M 
   2,253.92M 
   1,996.10M 
   0.00M 
   14,860.80M 
78,220.84M  64,888.38M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,920  67,920  10,600 
Medium Level Worker  57,840  57,840  13,800 
High Level Worker  18,600  18,600  16,000 
Low Level Manager  12,232  12,232  20,000 
Medium Level Manager  7,540  7,540  26,400 
High Level Manager  2,790  2,790  33,000 
Executive  1,142  1,142  69,000 
High Tech Engineer  63,100  63,100  26,600 
High Tech Senior  13,612  13,612  42,000 
High Tech Executive  2,048  2,048  84,000 
     
Total:  246,824Number of Employees 246,824   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    3,217,154 units    35,000    91.9    300    10,759 SC$    3,549 SC$
Carbon    47,905 tons    10,000    4.8    231    78,592 SC$    25,921 SC$
Chemicals    6,415,261 tons    55,000    116.6    292    4,578 SC$    1,510 SC$
Computers    217,703 systems    17,500    12.4    296    6,410 SC$    2,114 SC$
Factory Maintenance    4,801 units    144    33.3    300    1.17M SC$    385,050 SC$
Gas    786,743 units    75,000    10.5    293    10,447 SC$    3,462 SC$
High Tech Services    222,474 units    25,000    8.9    298    4,899 SC$    1,616 SC$
Oil    2,678,792 tons    200,000    13.4    292    4,339 SC$    1,431 SC$
Robotics    3,671 units    282    13    275    718,796 SC$    237,070 SC$
Services    2,861,280 units    25,000    114.5    294    3,525 SC$    1,128 SC$
Software    2,376,812 units    20,000    118.8    300    5,357 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Electric Power 
1288
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  21,000.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Atlantic Capital

Back to main enterprise page
Image  

Back to my home page