Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 21 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hakona Oil
Product:     Oil 
Latest Market Price:  Market Price  1,431 SC$ per ton 
Corporation Type:     private corporation 
Founded:     July 21 5274 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     47.04 GC 
Located in:     La Republica del Melanie 
Controlled by:     Chardonay Capital 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,826.32M SC$ 
Cash Available Now  117,636.10M SC$Corporate cash
     
Products Sold Last Year  81,862.37M SC$ 
Profit Last Year  42,033.89M SC$ 
Net Profit Last Year  17,654.23M SC$ 
Products Sold Last Month  6,896.69M SC$ 
Profit Last Month  3,555.54M SC$Profit
Net Profit Last Month  1,493.33M SC$Net Profit
Assets  162,364.52M SC$Corporate assets
Market Value  1,105,352.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,315.22M SC$Value of materials
Production Last Month  1,645,872.19Production for the month
Production Level Last Month  109.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  299.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.72Corporate Welfare Index
 
Available Natural Resource
Resource  Oil 
Remaining  1,742,302,643 
 
Cash Flow Data
Cash at start of previous month  109,757.86M SC$ 
     
Salaries Paid  -835.35M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,310.37M SC$ 
Fixed Property Cost  -187.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -453.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,066.66M SC$Tax payments
Profit Payment Paid  -1,991.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,896.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,809.78M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.8Price earning ratio
Share Price  11,053.52  SC$Share price
Earning per Share In Recent Period  147.72  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,826.32M SC$   
Salaries Paid     835.35M SC$Salary Cost
Raw Materials Used     918.00M SC$Cost of Material used
Fixed Property Cost     187.75M SC$Fixed Cost
Maintenance Products Used     101.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,310.37M SC$ 
Total:  6,826.32M SC$  3,352.70M SC$ 
Year to Date
Income   Cost  
61,728.32M   
   7,518.62M 
   8,209.51M 
   1,690.94M 
   911.00M 
   0.00M 
   11,701.09M 
61,728.32M  30,031.15M 
Last Year
Income   Cost  
81,862.37M   
   10,024.90M 
   10,758.97M 
   2,259.28M 
   1,226.12M 
   0.00M 
   15,559.20M 
81,862.37M  39,828.48M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,750  100,750  15,900 
Medium Level Worker  123,750  123,750  20,700 
High Level Worker  46,750  46,750  24,000 
Low Level Manager  20,800  20,800  30,000 
Medium Level Manager  12,975  12,975  39,600 
High Level Manager  6,150  6,150  49,500 
Executive  2,200  2,200  103,500 
High Tech Engineer  54,000  54,000  39,900 
High Tech Senior  11,800  11,800  63,000 
High Tech Executive  1,355  1,355  126,000 
     
Total:  380,530Number of Employees 380,530   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    675,508 tons    100,000    6.8    219    3,362 SC$    1,510 SC$
Computers    94,029 systems    12,500    7.5    218    4,584 SC$    2,114 SC$
Electric Power    2,269 million kwhs    250    9.1    220    214,845 SC$    97,680 SC$
Factory Maintenance    842 units    124    6.8    212    832,444 SC$    385,050 SC$
Gas    147,012 units    15,000    9.8    215    7,324 SC$    3,462 SC$
High Tech Services    176,570 units    12,500    14.1    208    3,319 SC$    1,616 SC$
Industrial Equipment    364,020 units    25,000    14.6    221    3,652 SC$    1,661 SC$
Household Products    62,906 tons    7,500    8.4    211    12,033 SC$    5,738 SC$
Robotics    789 units    51    15.5    215    524,218 SC$    237,070 SC$
Services    209,334 units    12,500    16.7    223    2,583 SC$    1,128 SC$
Image  
Product Offered
Market Situation for Oil 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,500,000 
Estimated Production This Month  1,500,000 
Image  
Trade Strategies
Sale Strategy Start at 360% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Capital

Back to main enterprise page
Image  

Back to my home page