Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 8 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Newark SC Maintenance Units

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 8 4997 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     29.67 GC 
Located in:     La Republica del Melanie 
Controlled by:     Bilderberg Services 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,384.10M SC$ 
Cash Available Now  113,605.93M SC$Corporate cash
     
Products Sold Last Year  64,303.14M SC$ 
Profit Last Year  15,801.86M SC$ 
Net Profit Last Year  11,061.30M SC$ 
Products Sold Last Month  5,359.24M SC$ 
Profit Last Month  1,345.62M SC$Profit
Net Profit Last Month  941.93M SC$Net Profit
Assets  172,018.11M SC$Corporate assets
Market Value  697,142.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,503.11M SC$Value of materials
Production Last Month  41.82Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  118,280.86M SC$ 
     
Salaries Paid  -789.29M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,018.25M SC$ 
Fixed Property Cost  -187.88M SC$Fixed Cost
Maintenance Products Bought  -155.84M SC$ 
Raw Materials Bought  -744.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -403.69M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,359.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -10,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,131.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.2Price earning ratio
Share Price  6,971.43  SC$Share price
Earning per Share In Recent Period  102.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,384.10M SC$   
Salaries Paid     789.29M SC$Salary Cost
Raw Materials Used     1,885.67M SC$Cost of Material used
Fixed Property Cost     187.88M SC$Fixed Cost
Maintenance Products Used     152.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,018.25M SC$ 
Total:  5,384.10M SC$  4,033.91M SC$ 
Year to Date
Income   Cost  
37,535.68M   
   5,525.89M 
   13,166.72M 
   1,314.83M 
   1,069.71M 
   0.00M 
   7,112.13M 
37,535.68M  28,189.27M 
Last Year
Income   Cost  
64,303.14M   
   9,472.35M 
   22,725.86M 
   2,256.32M 
   1,833.79M 
   0.00M 
   12,212.96M 
64,303.14M  48,501.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,000  61,000  15,900 
Medium Level Worker  53,250  53,250  20,700 
High Level Worker  53,750  53,750  24,000 
Low Level Manager  20,450  20,450  30,000 
Medium Level Manager  9,275  9,275  39,600 
High Level Manager  6,625  6,625  49,500 
Executive  2,100  2,100  103,500 
High Tech Engineer  68,250  68,250  39,900 
High Tech Senior  24,375  24,375  63,000 
High Tech Executive  2,575  2,575  126,000 
     
Total:  301,650Number of Employees 301,650   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    70,989 tons    15,000    4.7    216    7,345 SC$    3,383 SC$
Computers    59,494 systems    10,000    5.9    301    8,012 SC$    2,643 SC$
Electric Components    166,739 units    15,000    11.1    297    6,369 SC$    2,114 SC$
Electric Power    3,210 million kwhs    425    7.6    211    988,999 SC$    434,700 SC$
Electronic Components    91,714 units    15,000    6.1    301    4,990 SC$    1,646 SC$
Factory Maintenance    1,389 units    104    13.4    263    1.51M SC$    558,700 SC$
High Tech Services    88,165 units    12,500    7.1    300    5,082 SC$    1,676 SC$
Industrial Equipment    130,833 units    20,000    6.5    300    6,776 SC$    2,235 SC$
Robotics    898 units    95    9.5    299    782,893 SC$    258,210 SC$
Services    97,700 units    7,500    13    285    3,754 SC$    1,238 SC$
Shuttle Boosters    17 boosters    2    8.3    300    36.63M SC$    12.08M SC$
Shuttle Components    1,833 Components    225    8.1    210    2.09M SC$    966,400 SC$
Solid Missile Fuel    1,036 units    80    13    288    29,759 SC$    9,815 SC$
Steel    162,666 tons    10,000    16.3    229    9,295 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  42.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Bilderberg Services

Back to main enterprise page

Image  

Back to my home page