Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 8 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napa Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     October 8 5144 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.51 GC 
Located in:     Shlish 
Controlled by:     Atlantic inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,480.48M SC$ 
Cash Available Now  55,665.42M SC$Corporate cash
     
Products Sold Last Year  48,540.26M SC$ 
Profit Last Year  7,094.80M SC$ 
Net Profit Last Year  2,855.66M SC$ 
Products Sold Last Month  4,428.13M SC$ 
Profit Last Month  741.29M SC$Profit
Net Profit Last Month  298.37M SC$Net Profit
Assets  99,633.43M SC$Corporate assets
Market Value  223,427.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,501.90M SC$Value of materials
Production Last Month  4,460.21Production for the month
Production Level Last Month  99.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  197Quality Index
Quality of the Product  231.1Output Product Quality
Production Process Effectivity  163Productivity Index
Welfare Index  99.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  52,157.76M SC$ 
     
Salaries Paid  -223.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -816.10M SC$ 
Fixed Property Cost  -187.64M SC$Fixed Cost
Maintenance Products Bought  -216.83M SC$ 
Raw Materials Bought  -1,085.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -222.39M SC$Tax payments
Profit Payment Paid  -441.07M SC$ 
Upgrades Bought  -842.13M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,428.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  52,550.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.2Price earning ratio
Share Price  2,234.27  SC$Share price
Earning per Share In Recent Period  29.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,480.48M SC$   
Salaries Paid     223.04M SC$Salary Cost
Raw Materials Used     2,206.17M SC$Cost of Material used
Fixed Property Cost     187.64M SC$Fixed Cost
Maintenance Products Used     276.39M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     816.10M SC$ 
Total:  4,480.48M SC$  3,709.34M SC$ 
Year to Date
Income   Cost  
30,602.45M   
   1,572.22M 
   15,539.06M 
   1,314.93M 
   1,836.66M 
   0.00M 
   5,344.18M 
30,602.45M  25,607.04M 
Last Year
Income   Cost  
48,540.26M   
   2,732.19M 
   26,342.94M 
   2,246.52M 
   2,670.38M 
   0.00M 
   7,453.42M 
48,540.26M  41,445.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  93,540  93,540  5,300 
Medium Level Worker  78,580  78,580  6,900 
High Level Worker  24,700  24,700  8,000 
Low Level Manager  11,134  11,134  10,000 
Medium Level Manager  6,930  6,930  13,200 
High Level Manager  2,180  2,180  16,500 
Executive  959  959  34,500 
High Tech Engineer  61,575  61,575  13,300 
High Tech Senior  12,819  12,819  21,000 
High Tech Executive  1,926  1,926  42,000 
     
Total:  294,343Number of Employees 294,343   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    170,396 units    30,000    5.7    168    3,967 SC$    2,196 SC$
Carbon    88,013 tons    15,000    5.9    149    45,357 SC$    28,050 SC$
Chemicals    325,550 tons    40,000    8.1    179    3,858 SC$    2,114 SC$
Computers    214,667 systems    22,500    9.5    299    8,012 SC$    2,643 SC$
Factory Maintenance    1,136 units    170    6.7    292    1.69M SC$    558,700 SC$
Gas    194,937 units    21,000    9.3    299    11,702 SC$    3,878 SC$
High Tech Services    189,172 units    17,500    10.8    298    5,082 SC$    1,676 SC$
Oil    1,403,033 tons    180,000    7.8    150    3,002 SC$    1,997 SC$
Robotics    1,737 units    143    12.2    186    309,852 SC$    258,210 SC$
Services    163,465 units    17,500    9.3    178    2,260 SC$    1,238 SC$
Software    280,172 units    30,000    9.3    296    6,107 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  4,460.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 221% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Atlantic inc

Back to main enterprise page

Image  

Back to my home page