Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jul 25 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hadra Weapon Grade Components
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  80,030 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 25 5370 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.48 GC 
Located in:     The Democratic Union of Kolos Tara 
Controlled by:     The Democratic Union of Kolos Tara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,808.16M SC$ 
Cash Available Now  51,662.85M SC$Corporate cash
     
Products Sold Last Year  45,856.16M SC$ 
Profit Last Year  22,183.75M SC$ 
Net Profit Last Year  11,646.47M SC$ 
Products Sold Last Month  3,810.38M SC$ 
Profit Last Month  1,774.42M SC$Profit
Net Profit Last Month  931.57M SC$Net Profit
Assets  56,426.13M SC$Corporate assets
Market Value  434,282.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,739.31M SC$Value of materials
Production Last Month  22,339.49Production for the month
Production Level Last Month  106.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,851.15M SC$ 
     
Salaries Paid  -790.93M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -201.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -532.33M SC$Tax payments
Profit Payment Paid  -621.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,810.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,854.68M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  44.8Price earning ratio
Share Price  4,342.82  SC$Share price
Earning per Share In Recent Period  96.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,808.16M SC$   
Salaries Paid     791.63M SC$Salary Cost
Raw Materials Used     976.83M SC$Cost of Material used
Fixed Property Cost     201.02M SC$Fixed Cost
Maintenance Products Used     67.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,808.16M SC$  2,036.51M SC$ 
Year to Date
Income   Cost  
23,110.10M   
   4,749.80M 
   5,710.45M 
   1,185.89M 
   397.27M 
   0.00M 
   0.00M 
23,110.10M  12,043.40M 
Last Year
Income   Cost  
45,856.16M   
   9,499.59M 
   11,327.14M 
   2,170.58M 
   675.11M 
   0.00M 
   0.00M 
45,856.16M  23,672.41M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  10,000  10,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,500  2,500  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  301,900Number of Employees 301,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    9 units    1    8.5    187    46,629 SC$    23,462 SC$
Chemicals    216,893 tons    40,000    5.4    181    2,707 SC$    1,510 SC$
Def Weapons Maintenance    191 units    30    6.4    183    13,469 SC$    7,728 SC$
Displays    14,341 displays    2,500    5.7    180    3,911 SC$    1,887 SC$
Electric Components    172,286 units    37,500    4.6    180    3,169 SC$    1,812 SC$
Electric Motors    18,617 units    3,000    6.2    180    4,626 SC$    2,597 SC$
Electric Power    2,993 million kwhs    475    6.3    187    166,192 SC$    97,680 SC$
Electronic Components    171,790 units    37,500    4.6    185    2,800 SC$    1,510 SC$
Factory Maintenance    618 units    104    5.9    186    721,073 SC$    385,050 SC$
High Tech Services    39,241 units    7,500    5.2    180    2,086 SC$    1,508 SC$
Industrial Equipment    259,381 units    37,500    6.9    180    2,904 SC$    1,661 SC$
Machine Parts    284,461 units    40,000    7.1    180    2,551 SC$    1,510 SC$
Mobile Devices    11,105 devices    2,000    5.6    180    22,787 SC$    13,137 SC$
Navy Vessels Maintenance    270 units    45    6    180    1.23M SC$    687,050 SC$
Off Weapons Maintenance    8 units    1    7.5    184    164,851 SC$    89,090 SC$
Household Products    39,253 tons    5,000    7.9    180    10,333 SC$    5,738 SC$
Robotics    1,003 units    151    6.6    180    418,979 SC$    237,070 SC$
Services    26,491 units    5,000    5.3    180    1,941 SC$    1,128 SC$
Str Weapons Maintenance    9 units    1    8.5    180    1.47M SC$    915,882 SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
5743
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Kolos Tara

Back to main country page
Image  

Back to my home page