Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 21 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Milo Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 21 4853 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.04 GC 
Located in:     The Kingdom of Midbara 
Controlled by:     The Kingdom of Midbara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,965.41M SC$ 
Cash Available Now  163,681.36M SC$Corporate cash
     
Products Sold Last Year  46,914.01M SC$ 
Profit Last Year  11,465.73M SC$ 
Net Profit Last Year  6,019.51M SC$ 
Products Sold Last Month  3,908.48M SC$ 
Profit Last Month  983.16M SC$Profit
Net Profit Last Month  516.16M SC$Net Profit
Assets  206,445.61M SC$Corporate assets
Market Value  353,486.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,411.06M SC$Value of materials
Production Last Month  3,268.38Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.43Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,767.63M SC$ 
     
Salaries Paid  -838.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,612.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -294.95M SC$Tax payments
Profit Payment Paid  -344.11M SC$ 
Upgrades Bought  -220.72M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,908.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,157.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.9Price earning ratio
Share Price  3,534.87  SC$Share price
Earning per Share In Recent Period  55.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,965.41M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,817.61M SC$Cost of Material used
Fixed Property Cost     208.26M SC$Fixed Cost
Maintenance Products Used     87.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,965.41M SC$  2,950.00M SC$ 
Year to Date
Income   Cost  
3,908.48M   
   838.08M 
   1,789.86M 
   208.52M 
   88.85M 
   0.00M 
   0.00M 
3,908.48M  2,925.31M 
Last Year
Income   Cost  
46,914.01M   
   10,045.82M 
   21,906.23M 
   2,500.86M 
   995.38M 
   0.00M 
   0.00M 
46,914.01M  35,448.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    30,263 units    4,000    7.6    183    4,150 SC$    2,398 SC$
Books And Newspapers    241,966 units    22,500    10.8    182    3,596 SC$    1,993 SC$
Building Materials    234,671 units    25,000    9.4    180    3,736 SC$    2,114 SC$
Computers    110,473 systems    10,000    11    181    4,811 SC$    2,643 SC$
Electric Components    241,599 units    25,000    9.7    180    3,128 SC$    1,971 SC$
Electric Power    6,408 million kwhs    500    12.8    185    804,425 SC$    434,700 SC$
Electronic Components    133,802 units    25,000    5.4    182    3,008 SC$    1,646 SC$
Factory Maintenance    794 units    94    8.4    186    1.05M SC$    558,700 SC$
High Tech Services    188,908 units    20,000    9.4    180    2,920 SC$    1,676 SC$
Industrial Equipment    290,928 units    25,000    11.6    184    3,156 SC$    1,748 SC$
Mercury    3,784 tons    900    4.2    180    50,725 SC$    29,700 SC$
Mobile Devices    28,986 devices    3,000    9.7    180    22,987 SC$    13,865 SC$
Household Products    28,978 tons    2,000    14.5    176    11,305 SC$    6,493 SC$
Robotics    729 units    203    3.6    186    481,442 SC$    258,210 SC$
Services    97,734 units    10,000    9.8    186    2,335 SC$    1,238 SC$
Software    103,844 units    15,000    6.9    180    3,278 SC$    1,791 SC$
Trucks    384 trucks    100    3.8    180    4.64M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
4654
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Midbara

Back to main country page

Image  

Back to my home page