Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 7 4651
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mesa Cheese

Product:     Cheese 
Latest Market Price:  Market Price  3,639 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 7 4624 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.01 GC 
Located in:     The Kingdom of Midbara 
Controlled by:     The Kingdom of Midbara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,232.78M SC$ 
Cash Available Now  81,826.50M SC$Corporate cash
     
Products Sold Last Year  38,297.95M SC$ 
Profit Last Year  8,359.25M SC$ 
Net Profit Last Year  4,388.61M SC$ 
Products Sold Last Month  3,075.69M SC$ 
Profit Last Month  568.79M SC$Profit
Net Profit Last Month  298.61M SC$Net Profit
Assets  122,902.35M SC$Corporate assets
Market Value  247,221.58M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,491.69M SC$Value of materials
Production Last Month  393,074.26Production for the month
Production Level Last Month  113.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  113.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  76,838.91M SC$ 
     
Salaries Paid  -586.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -170.64M SC$Tax payments
Profit Payment Paid  -199.08M SC$ 
Upgrades Bought  -155.83M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,075.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  78,593.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  40.6Price earning ratio
Share Price  2,472.22  SC$Share price
Earning per Share In Recent Period  60.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,232.78M SC$   
Salaries Paid     586.79M SC$Salary Cost
Raw Materials Used     1,601.49M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     109.84M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,232.78M SC$  2,506.60M SC$ 
Year to Date
Income   Cost  
25,542.33M   
   4,694.78M 
   12,909.44M 
   1,668.97M 
   876.44M 
   0.00M 
   0.00M 
25,542.33M  20,149.63M 
Last Year
Income   Cost  
38,297.95M   
   7,042.10M 
   19,080.32M 
   2,505.93M 
   1,310.35M 
   0.00M 
   0.00M 
38,297.95M  29,938.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  98,770  98,770  15,741 
Medium Level Worker  95,910  95,910  20,493 
High Level Worker  32,970  32,970  23,760 
Low Level Manager  14,645  14,645  29,700 
Medium Level Manager  10,535  10,535  39,204 
High Level Manager  3,402  3,402  49,005 
Executive  792  792  102,465 
High Tech Engineer  28,020  28,020  39,501 
High Tech Senior  6,210  6,210  62,370 
High Tech Executive  621  621  124,740 
     
Total:  291,875Number of Employees 291,875   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    1,396 million kwhs    300    4.7    182    80,530 SC$    44,092 SC$
Factory Maintenance    317 units    104    3    182    1.18M SC$    644,770 SC$
High Tech Services    78,008 units    8,000    9.8    186    3,348 SC$    1,782 SC$
Milk    2,964,452 m3s    300,000    9.9    184    4,165 SC$    2,265 SC$
Robotics    120 units    0    -    187    468,172 SC$    250,660 SC$
Services    157,912 units    16,000    9.9    180    2,485 SC$    1,404 SC$
Spices    11,082 tons    2,000    5.5    182    32,382 SC$    17,667 SC$
Image  

Product Offered

Market Situation for Cheese 
955
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  345,000 
Estimated Production This Month  345,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Midbara

Back to main country page

Image  

Back to my home page