Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 21 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Kingdom of Midbara
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 81.37
Cash:    -61.70B SC$ Cash Available
Profit/Loss:    -6.72B SC$ Total Profit This Month
Total Assets:    15.74T SC$ Total State Assets
  
Country Assets
Population:    29,429,929 Total Population
Migration:    444  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Pana Dis Medical Materials
Product:     Medical Materials 
Latest Market Price:  Market Price  4,153 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 21 5360 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.45 GC 
Located in:     The Kingdom of Midbara 
Controlled by:     The Kingdom of Midbara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,130.45M SC$ 
Cash Available Now  52,037.09M SC$Corporate cash
     
Products Sold Last Year  38,553.97M SC$ 
Profit Last Year  13,454.09M SC$ 
Net Profit Last Year  7,063.40M SC$ 
Products Sold Last Month  4,149.94M SC$ 
Profit Last Month  1,743.08M SC$Profit
Net Profit Last Month  915.11M SC$Net Profit
Assets  59,011.69M SC$Corporate assets
Market Value  386,652.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,545.96M SC$Value of materials
Production Last Month  469,193.02Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.27Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,008.96M SC$ 
     
Salaries Paid  -751.80M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.56M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -522.92M SC$Tax payments
Profit Payment Paid  -610.08M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,149.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,906.64M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.8Price earning ratio
Share Price  3,866.53  SC$Share price
Earning per Share In Recent Period  61.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,130.45M SC$   
Salaries Paid     752.05M SC$Salary Cost
Raw Materials Used     1,384.16M SC$Cost of Material used
Fixed Property Cost     208.56M SC$Fixed Cost
Maintenance Products Used     91.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,130.45M SC$  2,436.45M SC$ 
Year to Date
Income   Cost  
4,149.94M   
   751.80M 
   1,353.80M 
   208.94M 
   92.32M 
   0.00M 
   0.00M 
4,149.94M  2,406.86M 
Last Year
Income   Cost  
38,553.97M   
   9,024.89M 
   12,662.92M 
   2,501.97M 
   910.10M 
   0.00M 
   0.00M 
38,553.97M  25,099.88M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  80,000  80,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  14,000  14,000  23,760 
Low Level Manager  19,000  19,000  29,700 
Medium Level Manager  14,600  14,600  39,204 
High Level Manager  8,600  8,600  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  74,000  74,000  39,501 
High Tech Senior  19,200  19,200  62,370 
High Tech Executive  1,920  1,920  124,740 
     
Total:  291,620Number of Employees 291,620   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    443,204 tons    125,000    3.5    180    2,656 SC$    1,510 SC$
Electric Power    1,997 million kwhs    300    6.7    182    178,028 SC$    97,680 SC$
Factory Maintenance    726 units    143    5.1    185    717,107 SC$    385,050 SC$
High Tech Services    69,361 units    10,000    6.9    180    2,846 SC$    1,616 SC$
Minerals    385,263 tons    50,000    7.7    180    3,905 SC$    2,190 SC$
Mobile Devices    28,333 devices    5,000    5.7    180    23,385 SC$    13,137 SC$
Household Products    117,099 tons    25,000    4.7    186    10,243 SC$    5,738 SC$
Robotics    433 units    51    8.5    184    437,603 SC$    237,070 SC$
Services    56,055 units    10,000    5.6    181    2,104 SC$    1,157 SC$
Silver    199 tons    20    9.9    180    14.32M SC$    8.03M SC$
Image  
Product Offered
Market Situation for Medical Materials 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  450,000 
Estimated Production This Month  450,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Midbara

Back to main country page
 

Back to my home page