Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 25 4649
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrisson Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  44,092 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     October 25 4494 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.69 GC 
Located in:     The Kingdom of Midbara 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,173.37M SC$ 
Cash Available Now  54,801.85M SC$Corporate cash
     
Products Sold Last Year  37,385.92M SC$ 
Profit Last Year  5,611.54M SC$ 
Net Profit Last Year  2,356.85M SC$ 
Products Sold Last Month  3,147.20M SC$ 
Profit Last Month  474.46M SC$Profit
Net Profit Last Month  199.27M SC$Net Profit
Assets  98,948.00M SC$Corporate assets
Market Value  214,721.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,072.18M SC$Value of materials
Production Last Month  29,148.98Production for the month
Production Level Last Month  114.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  253.6Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  114.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  52,286.51M SC$ 
     
Salaries Paid  -554.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -597.97M SC$ 
Fixed Property Cost  -187.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -978.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -142.34M SC$Tax payments
Profit Payment Paid  -265.70M SC$ 
Upgrades Bought  -158.55M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,147.20M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  52,547.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.3Price earning ratio
Share Price  2,147.22  SC$Share price
Earning per Share In Recent Period  33.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,173.37M SC$   
Salaries Paid     554.49M SC$Salary Cost
Raw Materials Used     1,200.86M SC$Cost of Material used
Fixed Property Cost     187.98M SC$Fixed Cost
Maintenance Products Used     135.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     597.97M SC$ 
Total:  3,173.37M SC$  2,677.28M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
37,385.92M   
   6,644.63M 
   14,140.37M 
   2,253.93M 
   1,636.19M 
   0.00M 
   7,099.27M 
37,385.92M  31,774.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  48,920  48,920  15,900 
Medium Level Worker  51,840  51,840  20,700 
High Level Worker  27,600  27,600  24,000 
Low Level Manager  10,532  10,532  30,000 
Medium Level Manager  7,440  7,440  39,600 
High Level Manager  3,240  3,240  49,500 
Executive  1,372  1,372  103,500 
High Tech Engineer  57,100  57,100  39,900 
High Tech Senior  12,412  12,412  63,000 
High Tech Executive  1,328  1,328  126,000 
     
Total:  221,784Number of Employees 221,784   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    166,277 units    22,500    7.4    184    3,822 SC$    2,476 SC$
Carbon    32,994 tons    2,250    14.7    184    38,530 SC$    20,280 SC$
Chemicals    264,155 tons    17,500    15.1    179    4,014 SC$    2,174 SC$
Computers    60,301 systems    10,000    6    178    5,081 SC$    2,869 SC$
Factory Maintenance    591 units    114    5.2    185    1.20M SC$    644,770 SC$
High Tech Services    91,003 units    7,000    13    179    3,284 SC$    1,782 SC$
Oil    2,398,180 tons    225,000    10.7    184    2,423 SC$    1,279 SC$
Robotics    1,616 units    279    5.8    181    470,556 SC$    250,660 SC$
Services    60,552 units    12,000    5    178    2,509 SC$    1,404 SC$
Software    71,448 units    10,000    7.1    178    3,810 SC$    2,129 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  25,500 
Estimated Production This Month  25,500 
Image  

Trade Strategies

Sale Strategy Start at 244% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page