Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 19 4649
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Brookloin Cement

Product:     Cement 
Latest Market Price:  Market Price  1,963 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 19 4623 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.28 GC 
Located in:     The Kingdom of Midbara 
Controlled by:     The Kingdom of Midbara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,196.16M SC$ 
Cash Available Now  82,288.41M SC$Corporate cash
     
Products Sold Last Year  38,023.71M SC$ 
Profit Last Year  6,050.27M SC$ 
Net Profit Last Year  3,176.39M SC$ 
Products Sold Last Month  3,196.70M SC$ 
Profit Last Month  525.91M SC$Profit
Net Profit Last Month  276.10M SC$Net Profit
Assets  123,180.73M SC$Corporate assets
Market Value  204,568.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,988.62M SC$Value of materials
Production Last Month  757,301.98Production for the month
Production Level Last Month  114.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  114.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  86,615.80M SC$ 
     
Salaries Paid  -597.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -9,410.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -157.77M SC$Tax payments
Profit Payment Paid  -184.07M SC$ 
Upgrades Bought  -161.03M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,196.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  79,092.25M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.5Price earning ratio
Share Price  2,045.68  SC$Share price
Earning per Share In Recent Period  45.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,196.16M SC$   
Salaries Paid     597.00M SC$Salary Cost
Raw Materials Used     1,759.88M SC$Cost of Material used
Fixed Property Cost     209.01M SC$Fixed Cost
Maintenance Products Used     110.14M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,196.16M SC$  2,676.02M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
38,023.71M   
   7,171.91M 
   21,006.06M 
   2,503.72M 
   1,291.76M 
   0.00M 
   0.00M 
38,023.71M  31,973.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  88,620  88,620  15,741 
Medium Level Worker  93,770  93,770  20,493 
High Level Worker  33,950  33,950  23,760 
Low Level Manager  12,520  12,520  29,700 
Medium Level Manager  9,921  9,921  39,204 
High Level Manager  3,667  3,667  49,005 
Executive  1,177  1,177  102,465 
High Tech Engineer  33,525  33,525  39,501 
High Tech Senior  7,715  7,715  62,370 
High Tech Executive  822  822  124,740 
     
Total:  285,687Number of Employees 285,687   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    164,893 tons    12,500    13.2    186    3,305 SC$    1,650 SC$
Electric Power    913 million kwhs    250    3.7    183    80,420 SC$    44,092 SC$
Factory Maintenance    571 units    102    5.6    187    1.22M SC$    644,770 SC$
High Tech Services    52,905 units    5,000    10.6    187    3,241 SC$    1,782 SC$
Minerals    205,470 tons    55,000    3.7    180    3,523 SC$    1,981 SC$
Robotics    883 units    126    7    185    462,213 SC$    250,660 SC$
Sand    382,048 tons    137,500    2.8    186    2,628 SC$    1,404 SC$
Services    81,953 units    7,500    10.9    180    2,496 SC$    1,404 SC$
Stone    3,750,244 tons    325,000    11.5    182    2,552 SC$    1,404 SC$
Image  

Product Offered

Market Situation for Cement 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Midbara

Back to main country page

Image  

Back to my home page