Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 1 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Independent State of Corason
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 121.59
Cash:    -19.47B SC$ Cash Available
Profit/Loss:    6.75B SC$ Total Profit This Month
Total Assets:    14.11T SC$ Total State Assets
  
Country Assets
Population:    31,193,341 Total Population
Migration:    1,349  
Corporations:    30 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Passadna Robotics
Product:     Robotics 
Latest Market Price:  Market Price  237,070 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 1 5330 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.35 GC 
Located in:     The Independent State of Corason 
Controlled by:     The Independent State of Corason 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,369.15M SC$ 
Cash Available Now  53,134.62M SC$Corporate cash
     
Products Sold Last Year  48,691.81M SC$ 
Profit Last Year  10,140.37M SC$ 
Net Profit Last Year  5,323.70M SC$ 
Products Sold Last Month  5,446.82M SC$ 
Profit Last Month  1,461.88M SC$Profit
Net Profit Last Month  767.49M SC$Net Profit
Assets  59,490.22M SC$Corporate assets
Market Value  243,274.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,221.98M SC$Value of materials
Production Last Month  10,682.27Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,197.36M SC$ 
     
Salaries Paid  -759.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -438.56M SC$Tax payments
Profit Payment Paid  -511.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,446.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,081.09M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.7Price earning ratio
Share Price  2,432.74  SC$Share price
Earning per Share In Recent Period  47.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,369.15M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     2,952.69M SC$Cost of Material used
Fixed Property Cost     208.73M SC$Fixed Cost
Maintenance Products Used     64.02M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,369.15M SC$  3,984.26M SC$ 
Year to Date
Income   Cost  
5,446.82M   
   759.96M 
   2,952.07M 
   208.89M 
   64.02M 
   0.00M 
   0.00M 
5,446.82M  3,984.94M 
Last Year
Income   Cost  
48,691.81M   
   9,105.86M 
   26,262.47M 
   2,508.81M 
   674.30M 
   0.00M 
   0.00M 
48,691.81M  38,551.43M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,000  58,000  15,741 
Medium Level Worker  36,000  36,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  13,600  13,600  29,700 
Medium Level Manager  7,800  7,800  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  77,500  77,500  39,501 
High Tech Senior  36,500  36,500  62,370 
High Tech Executive  3,200  3,200  124,740 
     
Total:  263,350Number of Employees 263,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    12,771 tons    3,000    4.3    180    5,341 SC$    3,140 SC$
Carbon    3,849 tons    1,750    2.2    182    47,192 SC$    25,921 SC$
Electric Components    190,936 units    50,000    3.8    182    3,240 SC$    1,812 SC$
Electric Motors    69,402 units    12,500    5.6    182    4,722 SC$    2,597 SC$
Electric Power    6,279 million kwhs    675    9.3    182    176,807 SC$    97,680 SC$
Electronic Components    277,629 units    50,000    5.6    187    2,840 SC$    1,510 SC$
Factory Maintenance    1,041 units    102    10.3    182    701,896 SC$    385,050 SC$
High Tech Services    64,421 units    7,500    8.6    184    3,013 SC$    1,616 SC$
Industrial Equipment    443,919 units    40,000    11.1    182    2,997 SC$    1,661 SC$
Lead    551 tons    1,000    0.6    182    85,068 SC$    46,690 SC$
Lithium    2,432 tons    1,000    2.4    180    175,404 SC$    99,820 SC$
Machine Parts    127,732 units    12,500    10.2    188    2,862 SC$    1,510 SC$
Mobile Devices    11,625 devices    4,500    2.6    180    22,614 SC$    13,137 SC$
Platinum    0.10 tons    13    0    180    109.88M SC$    62.79M SC$
Robotics    1,834 units    251    7.3    180    411,055 SC$    237,070 SC$
Rubber    21,732 tons    5,000    4.3    187    4,532 SC$    2,415 SC$
Steel    36,575 tons    3,000    12.2    176    5,647 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Robotics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9,750 
Estimated Production This Month  9,750 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Corason

Back to main country page
 

Back to my home page