Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 1 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lucarnia Services
Product:     Services 
Latest Market Price:  Market Price  1,157 SC$ per unit 
Corporation Type:     private corporation 
Founded:     November 1 4402 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     43.32 GC 
Located in:     The Independent State of Corason 
Controlled by:     Bilderberg Services 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,625.26M SC$ 
Cash Available Now  118,108.49M SC$Corporate cash
     
Products Sold Last Year  54,157.60M SC$ 
Profit Last Year  22,406.01M SC$ 
Net Profit Last Year  15,684.21M SC$ 
Products Sold Last Month  4,394.63M SC$ 
Profit Last Month  1,795.67M SC$Profit
Net Profit Last Month  1,256.97M SC$Net Profit
Assets  191,107.05M SC$Corporate assets
Market Value  1,018,106.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  40,817.15M SC$Value of materials
Production Last Month  1,402,007.53Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,705.88M SC$ 
     
Salaries Paid  -715.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -834.98M SC$ 
Fixed Property Cost  -188.25M SC$Fixed Cost
Maintenance Products Bought  -133.09M SC$ 
Raw Materials Bought  -463.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -538.70M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,394.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,226.66M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.1Price earning ratio
Share Price  10,181.07  SC$Share price
Earning per Share In Recent Period  130.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,625.26M SC$   
Salaries Paid     715.52M SC$Salary Cost
Raw Materials Used     744.63M SC$Cost of Material used
Fixed Property Cost     188.25M SC$Fixed Cost
Maintenance Products Used     121.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     834.98M SC$ 
Total:  4,625.26M SC$  2,604.96M SC$ 
Year to Date
Income   Cost  
4,394.63M   
   715.52M 
   748.04M 
   188.39M 
   121.59M 
   0.00M 
   825.42M 
4,394.63M  2,598.96M 
Last Year
Income   Cost  
54,157.60M   
   8,588.33M 
   9,116.63M 
   2,260.49M 
   1,459.09M 
   0.00M 
   10,327.04M 
54,157.60M  31,751.58M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 310.0. The target salary index for this corporation is 310.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  93,750  93,750  16,430 
Medium Level Worker  69,000  69,000  21,390 
High Level Worker  12,000  12,000  24,800 
Low Level Manager  25,500  25,500  31,000 
Medium Level Manager  15,000  15,000  40,920 
High Level Manager  6,750  6,750  51,150 
Executive  2,375  2,375  106,950 
High Tech Engineer  54,375  54,375  41,230 
High Tech Senior  12,825  12,825  65,100 
High Tech Executive  1,475  1,475  130,200 
     
Total:  293,050Number of Employees 293,050   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    2,631,131 units    42,500    61.9    273    4,120 SC$    1,359 SC$
Books And Newspapers    768,747 units    14,000    54.9    209    3,642 SC$    1,752 SC$
Computers    412,777 systems    10,000    41.3    283    5,489 SC$    1,865 SC$
Electric Power    9,412 million kwhs    250    37.6    212    208,539 SC$    97,680 SC$
Factory Maintenance    6,391 units    114    56.1    277    1.17M SC$    385,050 SC$
High Tech Services    390,395 units    10,000    39    284    4,899 SC$    1,616 SC$
Mobile Devices    91,164 devices    2,000    45.6    208    29,336 SC$    13,137 SC$
Household Products    345,867 tons    6,000    57.6    275    17,398 SC$    5,738 SC$
Robotics    12,351 units    189    65.5    215    520,404 SC$    237,070 SC$
Software    810,775 units    12,500    64.9    246    4,742 SC$    1,517 SC$
Image  
Product Offered
Market Situation for Services 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,275,000 
Estimated Production This Month  1,275,000 
Image  
Trade Strategies
Sale Strategy Best Price
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Bilderberg Services

Back to main enterprise page
Image  

Back to my home page