Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 9 5156
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Passadna Water maintenance

Product:     Water maintenance 
Latest Market Price:  Market Price  4.23M SC$ per installation 
Corporation Type:     state corporation 
Founded:     May 9 5059 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.49 GC 
Located in:     The United Kingdom of Derdere lot 
Controlled by:     The United Kingdom of Derdere lot 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,672.02M SC$ 
Cash Available Now  160,121.20M SC$Corporate cash
     
Products Sold Last Year  42,698.23M SC$ 
Profit Last Year  14,477.18M SC$ 
Net Profit Last Year  7,600.52M SC$ 
Products Sold Last Month  3,662.51M SC$ 
Profit Last Month  1,273.20M SC$Profit
Net Profit Last Month  668.43M SC$Net Profit
Assets  198,826.55M SC$Corporate assets
Market Value  410,958.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,470.36M SC$Value of materials
Production Last Month  385.47Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,675.64M SC$ 
     
Salaries Paid  -644.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.47M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -381.96M SC$Tax payments
Profit Payment Paid  -445.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,662.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,657.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.0Price earning ratio
Share Price  4,109.58  SC$Share price
Earning per Share In Recent Period  70.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,672.02M SC$   
Salaries Paid     644.81M SC$Salary Cost
Raw Materials Used     1,423.91M SC$Cost of Material used
Fixed Property Cost     208.47M SC$Fixed Cost
Maintenance Products Used     111.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,672.02M SC$  2,388.80M SC$ 
Year to Date
Income   Cost  
32,495.44M   
   5,801.28M 
   12,731.34M 
   1,873.44M 
   987.71M 
   0.00M 
   0.00M 
32,495.44M  21,393.77M 
Last Year
Income   Cost  
42,698.23M   
   7,734.84M 
   16,664.34M 
   2,497.82M 
   1,324.05M 
   0.00M 
   0.00M 
42,698.23M  28,221.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,360  82,360  15,900 
Medium Level Worker  72,220  72,220  20,700 
High Level Worker  24,040  24,040  24,000 
Low Level Manager  23,255  23,255  30,000 
Medium Level Manager  12,861  12,861  39,600 
High Level Manager  5,370  5,370  49,500 
Executive  1,497  1,497  103,500 
High Tech Engineer  47,960  47,960  39,900 
High Tech Senior  10,582  10,582  63,000 
High Tech Executive  1,177  1,177  126,000 
     
Total:  281,322Number of Employees 281,322   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    2,687 units    500    5.4    181    152,030 SC$    84,862 SC$
Chemicals    1,394,890 tons    125,000    11.2    178    3,729 SC$    2,114 SC$
Electric Power    3,951 million kwhs    675    5.9    188    821,698 SC$    434,700 SC$
Factory Maintenance    631 units    124    5.1    179    1.01M SC$    558,700 SC$
High Tech Services    202,392 units    25,000    8.1    174    2,760 SC$    1,676 SC$
Household Products    42,219 tons    12,500    3.4    186    12,332 SC$    6,493 SC$
Services    84,284 units    12,500    6.7    176    2,159 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Water maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  365 
Estimated Production This Month  365 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Derdere lot

Back to main country page

Image  

Back to my home page