Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 23 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Muzare Corn

Product:     Corn 
Latest Market Price:  Market Price  2,341 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 23 5145 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.57 GC 
Located in:     The United Kingdom of Balsamica 
Controlled by:     The United Kingdom of Balsamica 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,990.07M SC$ 
Cash Available Now  87,867.26M SC$Corporate cash
     
Products Sold Last Year  45,381.71M SC$ 
Profit Last Year  8,876.59M SC$ 
Net Profit Last Year  4,660.21M SC$ 
Products Sold Last Month  3,834.83M SC$ 
Profit Last Month  696.34M SC$Profit
Net Profit Last Month  365.58M SC$Net Profit
Assets  123,227.44M SC$Corporate assets
Market Value  248,324.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,083.85M SC$Value of materials
Production Last Month  758,432.68Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  229.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  81,819.87M SC$ 
     
Salaries Paid  -662.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -208.90M SC$Tax payments
Profit Payment Paid  -243.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,834.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  84,330.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.7Price earning ratio
Share Price  2,483.24  SC$Share price
Earning per Share In Recent Period  41.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,990.07M SC$   
Salaries Paid     662.58M SC$Salary Cost
Raw Materials Used     2,173.11M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,990.07M SC$  3,139.41M SC$ 
Year to Date
Income   Cost  
26,794.96M   
   4,637.69M 
   15,086.83M 
   1,461.68M 
   663.22M 
   0.00M 
   0.00M 
26,794.96M  21,849.42M 
Last Year
Income   Cost  
45,381.71M   
   7,951.39M 
   24,906.58M 
   2,508.56M 
   1,138.58M 
   0.00M 
   0.00M 
45,381.71M  36,505.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,000  99,000  15,741 
Medium Level Worker  88,000  88,000  20,493 
High Level Worker  42,000  42,000  23,760 
Low Level Manager  14,400  14,400  29,700 
Medium Level Manager  11,800  11,800  39,204 
High Level Manager  4,820  4,820  49,005 
Executive  1,060  1,060  102,465 
High Tech Engineer  40,300  40,300  39,501 
High Tech Senior  9,300  9,300  62,370 
High Tech Executive  840  840  124,740 
     
Total:  311,520Number of Employees 311,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    92,534 tons    7,500    12.3    174    3,632 SC$    2,114 SC$
Electric Power    407 million kwhs    175    2.3    184    803,729 SC$    434,700 SC$
Factory Maintenance    832 units    104    8    182    1.02M SC$    558,700 SC$
High Tech Services    15,313 units    4,500    3.4    183    3,081 SC$    1,676 SC$
Potassium    1,411,176 tons    335,000    4.2    186    5,552 SC$    2,970 SC$
Robotics    460 units    76    6.1    180    445,119 SC$    258,210 SC$
Services    20,651 units    4,500    4.6    184    2,282 SC$    1,128 SC$
Image  

Product Offered

Market Situation for Corn 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  725,000 
Estimated Production This Month  725,000 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Balsamica

Back to main country page

Image  

Back to my home page