Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jul 28 5372
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bilthoven Anti Aircraft Missil
Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  437,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     March 28 5353 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.38 GC 
Located in:     Vibressa 
Controlled by:     Vibressa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,441.05M SC$ 
Cash Available Now  51,353.78M SC$Corporate cash
     
Products Sold Last Year  35,831.32M SC$ 
Profit Last Year  16,006.96M SC$ 
Net Profit Last Year  8,265.20M SC$ 
Products Sold Last Month  3,441.05M SC$ 
Profit Last Month  1,671.18M SC$Profit
Net Profit Last Month  877.37M SC$Net Profit
Assets  56,722.86M SC$Corporate assets
Market Value  408,392.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,325.57M SC$Value of materials
Production Last Month  3,672.17Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,095.68M SC$ 
     
Salaries Paid  -628.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -55.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -501.35M SC$Tax payments
Profit Payment Paid  -584.91M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,441.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,075.81M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.8Price earning ratio
Share Price  4,083.92  SC$Share price
Earning per Share In Recent Period  78.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,441.05M SC$   
Salaries Paid     629.10M SC$Salary Cost
Raw Materials Used     872.81M SC$Cost of Material used
Fixed Property Cost     208.97M SC$Fixed Cost
Maintenance Products Used     70.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,441.05M SC$  1,780.97M SC$ 
Year to Date
Income   Cost  
20,526.32M   
   3,773.69M 
   5,241.66M 
   1,253.68M 
   366.34M 
   0.00M 
   0.00M 
20,526.32M  10,635.36M 
Last Year
Income   Cost  
35,831.32M   
   7,547.37M 
   8,976.69M 
   2,511.01M 
   789.28M 
   0.00M 
   0.00M 
35,831.32M  19,824.36M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,170  83,170  15,741 
Medium Level Worker  71,150  71,150  20,493 
High Level Worker  36,040  36,040  23,760 
Low Level Manager  11,006  11,006  29,700 
Medium Level Manager  7,482  7,482  39,204 
High Level Manager  3,485  3,485  49,005 
Executive  1,497  1,497  102,465 
High Tech Engineer  51,772  51,772  39,501 
High Tech Senior  11,087  11,087  62,370 
High Tech Executive  1,357  1,357  124,740 
     
Total:  278,046Number of Employees 278,046   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    10,300 tons    4,000    2.6    180    5,480 SC$    3,140 SC$
Ammunition Components    36,412 units    5,000    7.3    183    79,590 SC$    43,337 SC$
Chemicals    213,355 tons    20,000    10.7    182    2,751 SC$    1,510 SC$
Computers    205,909 systems    20,000    10.3    186    3,760 SC$    1,929 SC$
Electric Power    974 million kwhs    250    3.9    186    101,851 SC$    73,594 SC$
Electronic Components    122,457 units    35,000    3.5    180    2,537 SC$    1,510 SC$
Factory Maintenance    872 units    124    7    180    520,679 SC$    359,370 SC$
High Tech Services    140,944 units    20,000    7    181    2,890 SC$    1,266 SC$
Industrial Equipment    170,553 units    20,000    8.5    180    2,864 SC$    1,661 SC$
Robotics    164 units    31    5.3    182    432,145 SC$    237,070 SC$
Services    115,825 units    15,000    7.7    180    2,028 SC$    1,094 SC$
Steel    11,655 tons    1,000    11.7    180    5,720 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Anti Aircraft Missile 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,500 
Estimated Production This Month  3,500 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Vibressa

Back to main country page
Image  

Back to my home page