Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 26 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Kingdom of Morran
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 126.19
Cash:    -53.83B SC$ Cash Available
Profit/Loss:    8.06B SC$ Total Profit This Month
Total Assets:    15.64T SC$ Total State Assets
  
Country Assets
Population:    32,197,925 Total Population
Migration:    1,356  
Corporations:    31 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Pana Dis Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     September 26 5210 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.16 GC 
Located in:     The Kingdom of Morran 
Controlled by:     The Kingdom of Morran 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,773.28M SC$ 
Cash Available Now  51,375.48M SC$Corporate cash
     
Products Sold Last Year  44,306.53M SC$ 
Profit Last Year  11,982.19M SC$ 
Net Profit Last Year  6,290.65M SC$ 
Products Sold Last Month  5,019.78M SC$ 
Profit Last Month  1,705.94M SC$Profit
Net Profit Last Month  895.62M SC$Net Profit
Assets  65,071.63M SC$Corporate assets
Market Value  285,796.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,779.17M SC$Value of materials
Production Last Month  22,941.82Production for the month
Production Level Last Month  109.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.25Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,212.42M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -524.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -511.78M SC$Tax payments
Profit Payment Paid  -597.08M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,019.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,050.85M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.7Price earning ratio
Share Price  2,857.96  SC$Share price
Earning per Share In Recent Period  57.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,773.28M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,382.08M SC$Cost of Material used
Fixed Property Cost     209.12M SC$Fixed Cost
Maintenance Products Used     91.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,773.28M SC$  3,314.19M SC$ 
Year to Date
Income   Cost  
9,793.06M   
   1,262.35M 
   4,765.36M 
   418.62M 
   183.64M 
   0.00M 
   0.00M 
9,793.06M  6,629.98M 
Last Year
Income   Cost  
44,306.53M   
   7,574.10M 
   21,292.30M 
   2,513.04M 
   944.90M 
   0.00M 
   0.00M 
44,306.53M  32,324.34M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    223,373 units    35,000    6.4    180    6,090 SC$    3,549 SC$
Carbon    49,599 tons    10,000    5    180    46,364 SC$    25,921 SC$
Chemicals    701,946 tons    55,000    12.8    183    2,736 SC$    1,510 SC$
Computers    164,558 systems    17,500    9.4    184    3,467 SC$    1,921 SC$
Factory Maintenance    1,323 units    144    9.2    184    715,329 SC$    385,050 SC$
Gas    324,890 units    75,000    4.3    180    6,194 SC$    3,462 SC$
High Tech Services    175,802 units    25,000    7    183    2,976 SC$    1,616 SC$
Oil    1,663,626 tons    200,000    8.3    185    2,668 SC$    1,431 SC$
Robotics    922 units    228    4    180    416,367 SC$    237,070 SC$
Services    321,449 units    25,000    12.9    181    2,070 SC$    1,163 SC$
Software    168,553 units    20,000    8.4    180    3,043 SC$    1,472 SC$
Image  
Product Offered
Market Situation for Electric Power 
1189
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Morran

Back to main country page
 

Back to my home page