Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Apr 18 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dornea Armored Vehicles

Product:     Armored Vehicles 
Latest Market Price:  Market Price  20.89M SC$ per vehicle 
Corporation Type:     private corporation 
Founded:     June 18 5007 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.06 GC 
Located in:     The Kingdom of Morran 
Controlled by:     UNION INC 4 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  116.44M SC$ 
Cash Available Now  99,525.46M SC$Corporate cash
     
Products Sold Last Year  36,866.96M SC$ 
Profit Last Year  -4,192.32M SC$ 
Net Profit Last Year  -4,192.32M SC$ 
Products Sold Last Month  3,527.44M SC$ 
Profit Last Month  -132.61M SC$Profit
Net Profit Last Month  -132.61M SC$Net Profit
Assets  156,374.59M SC$Corporate assets
Market Value  283,403.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,641.42M SC$Value of materials
Production Last Month  61.85Production for the month
Production Level Last Month  110.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  285.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  100,477.17M SC$ 
     
Salaries Paid  -458.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -670.21M SC$ 
Fixed Property Cost  -187.21M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,311.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,527.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  101,376.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,834.03  SC$Share price
Earning per Share In Recent Period  -33.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  116.44M SC$   
Salaries Paid     458.85M SC$Salary Cost
Raw Materials Used     2,224.40M SC$Cost of Material used
Fixed Property Cost     187.21M SC$Fixed Cost
Maintenance Products Used     128.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     670.21M SC$ 
Total:  116.44M SC$  3,668.87M SC$ 
Year to Date
Income   Cost  
10,409.41M   
   1,377.23M 
   6,687.65M 
   561.65M 
   384.60M 
   0.00M 
   1,931.78M 
10,409.41M  10,942.90M 
Last Year
Income   Cost  
36,866.96M   
   5,506.53M 
   26,516.78M 
   2,248.61M 
   1,555.60M 
   0.00M 
   5,231.76M 
36,866.96M  41,059.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,000  67,000  15,900 
Medium Level Worker  44,750  44,750  20,700 
High Level Worker  17,750  17,750  24,000 
Low Level Manager  7,800  7,800  30,000 
Medium Level Manager  5,000  5,000  39,600 
High Level Manager  2,075  2,075  49,500 
Executive  850  850  103,500 
High Tech Engineer  44,125  44,125  39,900 
High Tech Senior  9,225  9,225  63,000 
High Tech Executive  985  985  126,000 
     
Total:  199,560Number of Employees 199,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    92,784 tons    7,500    12.4    237    8,426 SC$    3,383 SC$
Chemicals    150,603 tons    25,000    6    267    5,697 SC$    2,114 SC$
Electric Components    276,753 units    40,000    6.9    267    5,697 SC$    2,114 SC$
Electric Power    3,520 million kwhs    450    7.8    287    1.26M SC$    434,700 SC$
Electronic Components    565,672 units    40,000    14.1    272    4,990 SC$    1,646 SC$
Factory Maintenance    1,055 units    154    6.9    149    845,921 SC$    558,700 SC$
High Tech Services    291,448 units    25,000    11.7    262    4,477 SC$    1,676 SC$
Plastics    105,734 tons    7,500    14.1    148    2,570 SC$    1,706 SC$
Robotics    467 units    89    5.3    152    423,481 SC$    258,210 SC$
Services    368,259 units    25,000    14.7    151    1,654 SC$    1,129 SC$
Steel    30,104 tons    5,000    6    148    6,464 SC$    4,334 SC$
Weapon Grade Components    50,282 units    4,000    12.6    151    164,442 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Armored Vehicle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  60.70 
Product Retained Each Month For Contracts  60.00 
Maximum Production Capacity Per Month  56 
Estimated Production This Month  56 
Image  

Trade Strategies

Sale Strategy Start at 276% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 4

Back to main enterprise page
Image  

Back to my home page