Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 4 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hakona Missile Interceptors

Product:     Missile Interceptors 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     October 4 4866 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.62 GC 
Located in:     The Kingdom of Morran 
Controlled by:     The Kingdom of Morran 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,985.10M SC$ 
Cash Available Now  161,681.81M SC$Corporate cash
     
Products Sold Last Year  35,556.20M SC$ 
Profit Last Year  16,999.53M SC$ 
Net Profit Last Year  8,924.75M SC$ 
Products Sold Last Month  2,999.05M SC$ 
Profit Last Month  1,360.10M SC$Profit
Net Profit Last Month  714.05M SC$Net Profit
Assets  195,313.25M SC$Corporate assets
Market Value  484,503.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,073.16M SC$Value of materials
Production Last Month  2,430.98Production for the month
Production Level Last Month  110.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,507.98M SC$ 
     
Salaries Paid  -563.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,055.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -408.03M SC$Tax payments
Profit Payment Paid  -476.04M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,999.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,795.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.0Price earning ratio
Share Price  4,845.03  SC$Share price
Earning per Share In Recent Period  80.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,985.10M SC$   
Salaries Paid     563.88M SC$Salary Cost
Raw Materials Used     769.84M SC$Cost of Material used
Fixed Property Cost     208.16M SC$Fixed Cost
Maintenance Products Used     97.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,985.10M SC$  1,639.25M SC$ 
Year to Date
Income   Cost  
14,995.26M   
   2,819.41M 
   3,766.69M 
   1,043.19M 
   491.57M 
   0.00M 
   0.00M 
14,995.26M  8,120.85M 
Last Year
Income   Cost  
35,556.20M   
   6,766.58M 
   8,141.78M 
   2,505.56M 
   1,142.76M 
   0.00M 
   0.00M 
35,556.20M  18,556.67M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,000  77,000  15,741 
Medium Level Worker  54,000  54,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  9,300  9,300  29,700 
Medium Level Manager  5,700  5,700  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  51,700  51,700  39,501 
High Tech Senior  11,500  11,500  62,370 
High Tech Executive  1,600  1,600  124,740 
     
Total:  242,150Number of Employees 242,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    10,722 tons    1,000    10.7    182    5,828 SC$    3,383 SC$
Ammunition Components    17,742 units    3,500    5.1    181    75,696 SC$    49,075 SC$
Chemicals    47,977 tons    7,500    6.4    183    3,886 SC$    2,114 SC$
Computers    123,284 systems    10,000    12.3    187    4,997 SC$    2,643 SC$
Electric Power    745 million kwhs    150    5    187    822,477 SC$    434,700 SC$
Electronic Components    202,580 units    25,000    8.1    180    2,781 SC$    1,646 SC$
Factory Maintenance    651 units    103    6.3    188    1.06M SC$    558,700 SC$
High Tech Services    119,903 units    10,000    12    186    2,945 SC$    1,676 SC$
Industrial Equipment    58,744 units    10,000    5.9    182    4,033 SC$    2,235 SC$
Robotics    428 units    31    13.8    184    478,665 SC$    258,210 SC$
Services    70,383 units    5,000    14.1    180    1,917 SC$    1,096 SC$
Steel    5,858 tons    1,000    5.9    185    8,125 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,200 
Estimated Production This Month  2,200 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Morran

Back to main country page

Image  

Back to my home page