Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 21 4674
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Victorin Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,916 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 21 4606 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.55 GC 
Located in:     The Democratic Union of Banko 
Controlled by:     The Democratic Union of Banko 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,000.19M SC$ 
Cash Available Now  84,420.11M SC$Corporate cash
     
Products Sold Last Year  35,224.74M SC$ 
Profit Last Year  8,124.59M SC$ 
Net Profit Last Year  4,265.41M SC$ 
Products Sold Last Month  2,971.55M SC$ 
Profit Last Month  698.75M SC$Profit
Net Profit Last Month  366.84M SC$Net Profit
Assets  126,919.17M SC$Corporate assets
Market Value  247,852.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,240.46M SC$Value of materials
Production Last Month  203,670.65Production for the month
Production Level Last Month  118.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  118.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  89,055.65M SC$ 
     
Salaries Paid  -624.36M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,947.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -209.62M SC$Tax payments
Profit Payment Paid  -244.56M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,971.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  87,792.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  40.6Price earning ratio
Share Price  2,478.53  SC$Share price
Earning per Share In Recent Period  61.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,000.19M SC$   
Salaries Paid     624.36M SC$Salary Cost
Raw Materials Used     1,319.25M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     133.84M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,000.19M SC$  2,286.31M SC$ 
Year to Date
Income   Cost  
17,765.16M   
   3,741.57M 
   7,813.72M 
   1,253.87M 
   801.95M 
   0.00M 
   0.00M 
17,765.16M  13,611.12M 
Last Year
Income   Cost  
35,224.74M   
   7,484.07M 
   15,551.29M 
   2,500.07M 
   1,564.73M 
   0.00M 
   0.00M 
35,224.74M  27,100.16M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,390  71,390  15,900 
Medium Level Worker  74,380  74,380  20,700 
High Level Worker  43,080  43,080  24,000 
Low Level Manager  11,774  11,774  30,000 
Medium Level Manager  9,281  9,281  39,600 
High Level Manager  4,282  4,282  49,500 
Executive  1,547  1,547  103,500 
High Tech Engineer  47,574  47,574  39,900 
High Tech Senior  10,386  10,386  63,000 
High Tech Executive  1,098  1,098  126,000 
     
Total:  274,792Number of Employees 274,792   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    189,763 tons    15,000    12.7    178    3,903 SC$    2,174 SC$
Electric Components    638,009 units    50,000    12.8    185    3,886 SC$    2,084 SC$
Electric Power    7,065 million kwhs    600    11.8    183    80,827 SC$    44,092 SC$
Electronic Components    408,951 units    30,000    13.6    181    2,901 SC$    1,676 SC$
Factory Maintenance    1,272 units    124    10.3    176    1.13M SC$    644,770 SC$
Glass    1,224,161 tons    90,000    13.6    178    3,427 SC$    1,918 SC$
High Tech Services    188,389 units    15,000    12.6    186    3,189 SC$    1,782 SC$
Mobile Devices    42,220 devices    5,000    8.4    181    29,483 SC$    16,157 SC$
Plastics    350,739 tons    25,000    14    176    2,781 SC$    1,586 SC$
Robotics    1,234 units    198    6.2    185    463,608 SC$    250,660 SC$
Services    184,271 units    15,000    12.3    179    2,496 SC$    1,404 SC$
Silver    99 tons    10    9.9    181    2.41M SC$    1.33M SC$
Image  

Product Offered

Market Situation for Household Products 
8317
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  172,500 
Estimated Production This Month  172,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Banko

Back to main country page

Image  

Back to my home page