Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Nov 18 4679
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sunbury Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  599,470 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 18 4614 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.66 GC 
Located in:     The Democratic Union of Banko 
Controlled by:     The Democratic Union of Banko 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,334.32M SC$ 
Cash Available Now  78,913.29M SC$Corporate cash
     
Products Sold Last Year  42,431.46M SC$ 
Profit Last Year  11,119.93M SC$ 
Net Profit Last Year  5,837.96M SC$ 
Products Sold Last Month  3,532.82M SC$ 
Profit Last Month  982.57M SC$Profit
Net Profit Last Month  515.85M SC$Net Profit
Assets  118,792.60M SC$Corporate assets
Market Value  297,608.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,690.72M SC$Value of materials
Production Last Month  2,537.73Production for the month
Production Level Last Month  118.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  214.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  118.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  74,124.88M SC$ 
     
Salaries Paid  -547.97M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -512.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -294.77M SC$Tax payments
Profit Payment Paid  -343.90M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,532.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  75,749.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  37.4Price earning ratio
Share Price  2,976.08  SC$Share price
Earning per Share In Recent Period  79.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,334.32M SC$   
Salaries Paid     547.97M SC$Salary Cost
Raw Materials Used     1,680.84M SC$Cost of Material used
Fixed Property Cost     208.36M SC$Fixed Cost
Maintenance Products Used     105.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,334.32M SC$  2,542.96M SC$ 
Year to Date
Income   Cost  
34,481.75M   
   5,480.63M 
   16,947.93M 
   2,085.74M 
   1,113.58M 
   0.00M 
   0.00M 
34,481.75M  25,627.89M 
Last Year
Income   Cost  
42,431.46M   
   6,577.54M 
   20,925.56M 
   2,504.09M 
   1,304.34M 
   0.00M 
   0.00M 
42,431.46M  31,311.53M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  62,000  62,000  15,900 
Medium Level Worker  64,000  64,000  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  11,100  11,100  30,000 
Medium Level Manager  8,400  8,400  39,600 
High Level Manager  3,820  3,820  49,500 
Executive  1,310  1,310  103,500 
High Tech Engineer  37,000  37,000  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  880  880  126,000 
     
Total:  245,010Number of Employees 245,010   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    83,659 tons    7,500    11.2    179    25,402 SC$    12,886 SC$
Computers    6,262 systems    1,000    6.3    174    4,716 SC$    2,869 SC$
Displays    12,554 displays    1,750    7.2    178    4,267 SC$    2,401 SC$
Electric Power    670 million kwhs    75    8.9    176    58,806 SC$    31,482 SC$
Electronic Components    77,774 units    7,500    10.4    173    2,724 SC$    1,676 SC$
Factory Maintenance    680 units    103    6.6    177    1.13M SC$    644,770 SC$
Glass    11,138 tons    1,250    8.9    184    3,509 SC$    1,918 SC$
Gold    69 tons    7    10.6    175    113.49M SC$    64.74M SC$
High Tech Services    32,034 units    2,500    12.8    173    2,332 SC$    1,438 SC$
Robotics    1,360 units    100    13.6    177    445,541 SC$    250,660 SC$
Services    11,967 units    2,500    4.8    180    2,494 SC$    1,241 SC$
Silver    613 tons    180    3.4    172    2.26M SC$    1.33M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
7228
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  2,150 
Estimated Production This Month  2,150 
Image  

Trade Strategies

Sale Strategy Start at 205% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Banko

Back to main country page
Image  

Back to my home page