Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 20 4674
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Detmold Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  709,700 SC$ per missile 
Corporation Type:     state corporation 
Founded:     August 20 4650 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.08 GC 
Located in:     The Democratic Union of Banko 
Controlled by:     The Democratic Union of Banko 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,440.23M SC$ 
Cash Available Now  88,689.96M SC$Corporate cash
     
Products Sold Last Year  29,189.41M SC$ 
Profit Last Year  11,587.96M SC$ 
Net Profit Last Year  6,083.68M SC$ 
Products Sold Last Month  2,416.87M SC$ 
Profit Last Month  955.41M SC$Profit
Net Profit Last Month  501.59M SC$Net Profit
Assets  123,019.32M SC$Corporate assets
Market Value  330,938.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,117.31M SC$Value of materials
Production Last Month  1,534.91Production for the month
Production Level Last Month  118.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  118.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  86,272.66M SC$ 
     
Salaries Paid  -425.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -954.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -286.62M SC$Tax payments
Profit Payment Paid  -334.40M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,416.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  86,480.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  38.3Price earning ratio
Share Price  3,309.39  SC$Share price
Earning per Share In Recent Period  86.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,440.23M SC$   
Salaries Paid     425.31M SC$Salary Cost
Raw Materials Used     723.66M SC$Cost of Material used
Fixed Property Cost     208.24M SC$Fixed Cost
Maintenance Products Used     109.84M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,440.23M SC$  1,467.05M SC$ 
Year to Date
Income   Cost  
14,620.93M   
   2,551.07M 
   4,350.23M 
   1,250.04M 
   657.97M 
   0.00M 
   0.00M 
14,620.93M  8,809.31M 
Last Year
Income   Cost  
29,189.41M   
   5,102.29M 
   8,694.73M 
   2,500.10M 
   1,304.32M 
   0.00M 
   0.00M 
29,189.41M  17,601.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  38,080  38,080  15,900 
Medium Level Worker  38,090  38,090  20,700 
High Level Worker  29,040  29,040  24,000 
Low Level Manager  4,691  4,691  30,000 
Medium Level Manager  3,694  3,694  39,600 
High Level Manager  1,904  1,904  49,500 
Executive  848  848  103,500 
High Tech Engineer  44,891  44,891  39,900 
High Tech Senior  9,592  9,592  63,000 
High Tech Executive  1,177  1,177  126,000 
     
Total:  172,007Number of Employees 172,007   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    9,549 tons    1,000    9.5    178    3,807 SC$    2,246 SC$
Ammunition Components    21,454 units    2,500    8.6    180    80,389 SC$    44,998 SC$
Chemicals    142,796 tons    12,500    11.4    177    3,811 SC$    2,174 SC$
Computers    175,282 systems    20,000    8.8    187    5,424 SC$    2,869 SC$
Electric Power    1,353 million kwhs    150    9    185    82,759 SC$    44,092 SC$
Electronic Components    294,779 units    30,000    9.8    177    2,806 SC$    1,676 SC$
Factory Maintenance    370 units    104    3.6    182    1.17M SC$    644,770 SC$
High Tech Services    85,791 units    7,500    11.4    182    3,102 SC$    1,782 SC$
Industrial Equipment    299,451 units    25,000    12    186    3,547 SC$    1,888 SC$
Robotics    117 units    30    3.9    180    450,441 SC$    250,660 SC$
Services    90,157 units    7,500    12    175    2,429 SC$    1,404 SC$
Steel    13,936 tons    1,000    13.9    183    5,898 SC$    3,216 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  1,300 
Estimated Production This Month  1,300 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Banko

Back to main country page

Image  

Back to my home page